Monday 2 November 2026
Export CNX’s income statement to Excel — free account
CNX Resources Corporation.
CNX Energy Oil & Gas E&P
CNX Resources Corporation.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 76.8% from fiscal 2024.
- Revenue
- −0.66%
- EPS
- −22.0%
- Free cash flow
- −27.3%
- Total debt
- −11.4%
Quarter to September 2026, against a year earlier
37.37
0.12
−0.32%
Follow CNX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 760 | 1,455 | 1,730 | 1,922 | 1,258 | 757 | 1,261 | 3,435 | 1,267 | 2,239 | 2,596 | +12.8% | 1,881 | 2,157 | 2,321 | +1.2% | |
| Gross margin, % | 45.12 | 70.07 | 78.75 | 78.10 | 69.27 | 42.20 | 55.99 | 86.85 | 65.31 | 80.99 | 83.14 | +35.9 pt | ||||||
| EBT | (585) | 119 | 1,099 | 60 | (603) | (637) | (212) | 2,223 | (120) | 803 | 1,109 | n/m | ||||||
| EBT margin, % | (77.02) | 8.15 | 63.49 | 3.10 | (47.92) | (84.11) | (16.81) | 64.71 | (9.50) | 35.86 | 42.72 | +112.9 pt | ||||||
| Net income | (848) | 381 | 883 | 32 | (429) | (499) | (142) | 1,721 | (90) | 633 | 913 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.31 | 6.36 | 8.15 | 10.08 | 6.31 | 3.50 | 6.66 | 21.14 | 8.37 | 15.83 | 17.77 | +19.0% | |||||
| Earnings | (3.70) | 1.66 | 3.75 | (0.42) | (2.43) | (2.31) | (0.75) | 10.74 | (0.60) | 4.48 | 6.40 | n/m | ||||||
| Cash flow | 2.02 | 2.83 | 4.17 | 5.14 | 3.99 | 4.29 | 6.52 | 5.01 | 5.39 | 7.27 | 7.58 | +15.3% | ||||||
| Capex | (0.55) | (0.96) | (2.85) | (6.02) | (2.20) | (1.95) | (2.79) | (3.13) | (3.17) | (2.74) | (3.93) | +19.6% | ||||||
| Free cash flow | 1.48 | 1.88 | 1.32 | (0.87) | 1.79 | 2.34 | 3.73 | 1.88 | 2.22 | 4.54 | 3.65 | +13.3% | ||||||
| Book value | 17.18 | 17.04 | 23.93 | 26.02 | 22.20 | 17.13 | 15.57 | 26.84 | 27.08 | 30.66 | 33.10 | +6.6% | ||||||
| Shares, m | 229 | 229 | 212 | 191 | 199 | 216 | 190 | 162 | 151 | 141 | 144 | (5.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 8.92 | 3.11 | 0.00 | 0.00 | 0.00 | 0.00 | 1.91 | 0.00 | 8.03 | 5.84 | 2.2 | |||||
| P/S | 4.50 | 2.37 | 1.40 | 0.88 | 1.71 | 3.92 | 2.41 | 0.96 | 4.38 | 2.32 | 2.10 | 2.5 | ||||||
| P/B | 0.87 | 0.88 | 0.48 | 0.34 | 0.49 | 0.80 | 1.03 | 0.76 | 1.35 | 1.20 | 1.13 | 0.8 | ||||||
| EV/Sales | 8.08 | 3.54 | 2.78 | 2.34 | 3.63 | 6.88 | 4.18 | 1.61 | 6.06 | 3.41 | 3.07 | 4.3 | ||||||
| EV/FCF | 18.15 | 11.99 | 17.09 | (26.98) | 12.81 | 10.29 | 7.46 | 18.11 | 22.85 | 11.90 | 14.94 | 10.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 464 | 649 | 886 | 981 | 795 | 926 | 1,235 | 815 | 816 | 1,029 | 1,108 | +9.2% | |||||
| Capex | (126) | (219) | (605) | (1,147) | (439) | (421) | (528) | (509) | (480) | (387) | (574) | +13.3% | ||||||
| Free cash flow | 339 | 430 | 281 | (167) | 356 | 506 | 707 | 305 | 336 | 642 | 533 | +7.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (314) | 411 | (21) | (31) | (168) | (495) | (739) | (401) | (752) | (634) | 43 | +8.1% | |||||
| Net debt | 2,724 | 1,705 | 2,381 | 2,815 | 2,409 | 2,235 | 2,234 | 2,219 | 2,132 | 2,433 | 2,302 | (1.2%) | ||||||
| Shareholders’ equity | 3,941 | 3,900 | 5,082 | 4,962 | 4,422 | 3,700 | 2,950 | 4,361 | 4,098 | 4,337 | 4,834 | +1.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (8.43) | 4.73 | 10.26 | (0.91) | (5.66) | (6.18) | (1.71) | 20.08 | (1.06) | 7.19 | 10.10 | +15.6 pt | |||||
| ROIC | (3.87) | 1.09 | 3.76 | 1.49 | (4.02) | (5.03) | (0.73) | 21.30 | 0.06 | 8.23 | 11.22 | +12.1 pt | ||||||
| ROE | (19.28) | 9.71 | 17.74 | (1.61) | (10.31) | (12.28) | (4.27) | 47.07 | (2.14) | 15.01 | 20.39 | +34.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,307 | 561 | 564 | 467 | 451 | 441 | 466 | 470 | 458 | 390 | — | (17.9%) | |||||
| Revenue/emp, $m | 0.33 | 2.59 | 3.07 | 4.12 | 2.79 | 1.72 | 2.71 | 7.31 | 2.77 | 5.74 | — | +37.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
CNX Resources Corporation. vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VIST Vista Energy, S.A.B. de C.V. - Sponsored ADR | $7.8B | 8.9× | 9.9× | +102.26% (above 0%: growing) | +35.27% (above 0%: growing) | +195.82% (above 0%: growing) | 57.36% | 44.18% | Compare |
| MTDR Matador Resources Company | $7.5B | 10.4× | 8.7× | +32.51% (above 0%: growing) | +160.33% (above 0%: growing) | +1,086.25% (above 0%: growing) | 98.18% | 48.66% | Compare |
| MGY Magnolia Oil & Gas Corp | $7.1B | 11.6× | 9.4× | +50.11% (above 0%: growing) | +136.59% (above 0%: growing) | +179.06% (above 0%: growing) | 96.41% | 50.02% | Compare |
| LB LandBridge Company LLC | $6.4B | 62.4× | 57.6× | +40.62% (above 0%: growing) | +43.33% (above 0%: growing) | +11.25% (above 0%: growing) | 98.30% | 66.07% | Compare |
| MUR Murphy Oil Corporation | $6.3B | 21.4× | 10.6× | +33.46% (above 0%: growing) | +912.50% (above 0%: growing) | +265.13% (above 0%: growing) | 100.00% | 38.21% | Compare |
| CRGY Crescent Energy Company | $5.8B | 101× | 10.5× | +55.34% (above 0%: growing) | +144.26% (above 0%: growing) | +26.96% (above 0%: growing) | 100.00% | 41.65% | Compare |
| CNX CNX Resources Corporation. | $5.4B | 5.6× | 7.4× | −35.74% (below 0%: shrinking) | −54.64% (below 0%: shrinking) | −27.32% (below 0%: shrinking) | 81.33% | 44.91% | |
| CRC California Resources Corporation | $4.9B | — (loss-making) | 106× | +32.62% (above 0%: growing) | +200.00% (above 0%: growing) | +4.59% (above 0%: growing) | 71.32% | 39.40% | Compare |
| CRK Comstock Resources, Inc. | $4.3B | 8.2× | 27.6× | −24.88% (below 0%: shrinking) | −93.33% (below 0%: shrinking) | −7,691.86% (below 0%: shrinking) | 98.75% | 6.39% | Compare |
| Median of peers | $6.4B | 11.6× | 10.6× | +37.04% | +140.43% | +103.01% | 98.24% | 42.92% |
Pay and ownership Proxy statement filed 26 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.42m | 4.88m | 340.80 |
| 2024 | 6.12m | 15.85m | 339.80 |
| 2023 | 6.43m | 8.15m | 185.30 |
| 2022 | 6.55m | 10.20m | 155.90 |
| 2021 | 8.57m | 10.14m | 127.30 |
Ownership
Directors and executive officers, together
5.03%
BlackRock, Inc.
13.89%
The Vanguard Group
11.22%
Dimensional Fund Advisors LP
6.08%
MFN Partners, LP
5.88%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
CNX Resources Corporation. (CNX) Latest News
No news at this impact. Lower the threshold for more.