Commerce.com, Inc.

CMRC Technology Software Application

Commerce.com, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $342.3 million, up 2.83% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 113.3%, free cash flow fell 99.6% and total debt fell 3.21%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

3.45 0.11 −3.09%
Market cap
$295.0M
P/E
0.0×
Fwd P/E
36.0×
Dividend yield
—
F-score
6/9
Altman Z
−0.82
Beneish M
−3.04
Dividend safety
n/a

Commerce.com, Inc. (CMRC) Altman Z-score

Alert me on Altman Z-score

Commerce.com, Inc.'s Altman Z-score for fiscal 2025 is −0.82, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 −0.82 (0.34)
FY2024 −0.48 (0.54)
FY2023 0.06 0.38
FY2022 −0.31 (3.73)
FY2021 3.42 (21.12)
FY2020 24.54 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.34 — 0.41
Retained earnings / total assets (2.08) — −2.91
EBIT / total assets (0.05) — −0.17
Market value of equity / total liabilities 1.23 — 0.74
Sales / total assets 1.11 — 1.11
Altman Z-score Distress zone −0.82
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −4.71

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on CMRC