| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 1 | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | — | — | 2 | 3 | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 216.93 | 273.41 | 219.69 | 344.04 |
| Receivables | 34.67 | 30.95 | 24.87 | 28.25 |
| Inventory | — | — | — | — |
| Other | 1.05 | 1.10 | 0.95 | 0.73 |
| 261.43 | 328.05 | 260.10 | 395.39 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 13.00 | 12.97 | 9.64 | 11.46 |
| ST’ Debt | — | — | — | 1.33 |
| Other | 7.77 | 8.74 | 7.91 | 30.41 |
| 56.89 | 58.34 | 56.79 | 77.43 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 37.75 | 40.42 | — | — |
—
|
| ’25 | 33.27 | 34.26 | 35.37 | 38.16 |
141.06
|
| ’24 | 33.02 | 34.21 | 31.57 | 34.45 |
133.26
|
| ’23 | 36.44 | 34.04 | 35.02 | 36.04 |
141.54
|
| ’22 | 38.59 | 40.98 | 40.99 | 40.12 |
160.67
|
| ’21 | 40.23 | 42.33 | 45.04 | 40.39 |
167.98
|
| ’20 | 35.56 | 33.90 | 30.85 | 33.25 |
133.56
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 5.69 | (2.14) | — | — |
—
|
| ’25 | 17.58 | (0.35) | 0.73 | 9.28 |
27.23
|
| ’24 | (6.49) | (7.55) | (4.62) | 4.54 |
(14.13)
|
| ’23 | (8.93) | (5.33) | (3.03) | 3.68 |
(13.61)
|
| ’22 | (15.86) | (23.80) | (8.83) | (3.89) |
(52.38)
|
| ’21 | (2.74) | (8.33) | (13.98) | 5.05 |
(20.00)
|
| ’20 | (0.92) | 7.45 | (1.93) | 1.97 |
6.56
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (3.72) | (8.06) | — | — |
—
|
| ’25 | 6.77 | (4.14) | (11.97) | 3.00 |
(6.34)
|
| ’24 | (13.84) | (12.08) | (16.87) | (9.03) |
(51.83)
|
| ’23 | (16.25) | (6.03) | (5.04) | (3.05) |
(30.37)
|
| ’22 | (17.03) | (58.41) | (147.35) | (5.30) |
(228.09)
|
| ’21 | (8.14) | (11.57) | (15.66) | 2.90 |
(32.47)
|
| ’20 | (3.42) | 3.63 | (5.14) | (1.38) |
(6.31)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.01 | 0.02 | — | — |
—
|
| ’25 | 0.00 | 0.01 | 0.03 | 0.05 |
0.10
|
| ’24 | (0.10) | (0.10) | (0.26) | 0.00 |
(0.46)
|
| ’23 | (0.16) | (0.45) | (0.23) | (0.03) |
(0.88)
|
| ’22 | (0.24) | (0.27) | (0.25) | (0.32) |
(1.08)
|
| ’21 | (0.14) | (0.14) | (0.19) | (0.19) |
(0.66)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | ‡‡‡‡ | ‡‡‡‡‡ | 2.50 | 2.37 | 1.65 | 2.53 | — | — | — |
Low Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.48 | 4.85 | 6.64 | 6.99 | — | — | — |
High Price
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,001 | 790 | 608 | 543 | — | — | — |
Employees
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.16 | 0.18 | 0.22 | 0.26 | — | — | — |
Revenue/Emp
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 160.67 | 141.54 | 133.26 | 141.06 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 61.88% | 63.22% | 64.12% | 66.40% | — | — | — |
Gross Margin
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (119.96) | (86.77) | (38.99) | 9.88 | — | — | — |
EBT
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (74.66%) | (61.30%) | (29.26%) | 7.01% | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (120.38) | (87.22) | (42.73) | 9.53 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.88 | 14.58 | 10.12 | 8.00 | — | — | — |
Depreciation
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.44 | 1.42 | 1.43 | 1.53 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.08) | (0.88) | (0.46) | 0.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Earnings/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.47) | (0.14) | (0.15) | 0.30 | — | — | — |
Cash Flow/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.57) | (0.17) | (0.40) | (0.36) | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.04) | (0.30) | (0.56) | (0.07) | — | — | — |
Free CF/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.53 | 6.07 | 6.14 | 6.12 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 111.61 | 99.60 | 93.28 | 91.97 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 40.70 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.78 | 1.76 | 2.91 | 2.65 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.61 | 0.41 | 0.68 | 0.67 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.12 | 0.30 | 1.21 | 1.67 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.08) | (1.42) | (2.83) | (20.49) | — | — | — |
EV/FCF
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (52.38) | (13.61) | (14.13) | 27.23 | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (175.71) | (16.76) | (37.70) | (33.57) | ‡‡‡‡‡ | — | — |
Capex
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (228.09) | (30.37) | (51.83) | (6.34) | ‡‡‡‡‡ | — | — |
FCF
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 413.83 | 204.54 | 269.72 | 203.32 | — | — | — |
Working Cap'
|
| — | — | — | — | — | — | — | 11.03 | 46.47 | 80.42 | — | — | — |
Total Debt
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (427.71) | (205.91) | (226.94) | (139.27) | — | — | — |
Net Debt
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 728.26 | 604.75 | 572.66 | 562.85 | — | — | — |
Sh' Equity
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (13.79%) | (11.82%) | (6.22%) | 1.34% | — | — | — |
ROA
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (24.07%) | (13.68%) | (9.64%) | (1.39%) | — | — | — |
ROIC
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (15.10%) | (13.09%) | (7.26%) | 1.68% | — | — | — |
ROE
|
Agora, Inc. (API), the powerhouse behind real-time video and voice for apps worldwide, rode the COVID wave to glory—surging from a $25 IPO to $115 highs in 2020—before crashing over 95% as pandemic demand faded. Revenues peaked at $168 million in 2021 but slid to $133 million in 2024 amid customer optimizations and fierce competition from Twilio and Zoom. Yet, aggressive cost cuts slashed headcount by 54%, boosting efficiency, while analysts eye a rebound: 6-16% annual growth through 2027, flipping the script on this beaten-down SaaS play.
Profitability tells a redemption arc—from gaping $120 million losses and negative EPS to forecasted positives like $0.08 in 2025, driven by breakeven EBT margins and improving free cash flow. The balance sheet shines with a cash fortress ($227 million net cash) and dirt-cheap valuations: PS at 2.9x, PB at 0.7x, and forward PE dropping to 27x—screaming bargain versus peers, if execution delivers. Stock price has mirrored every revenue dip and loss, now implying 33% upside to analyst targets.
Insiders mostly sold amid the turmoil, though one director nibbled recently, signaling faint confidence. Risks loom from geopolitics and rivals, but AI-enhanced comms in gaming and telemedicine could catalyze doubles. Is API a value gem or trap? Dive into the full analysis for the data-driven verdict.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.