Monday 12 October 2026 Export all API data to Excel Powerpack

Agora, Inc. Sponsored ADR

Agora, Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $141.1 million, up 5.85% from fiscal 2024. In the quarter to June 2026, revenue grew 18.0%, EPS grew 89.9%, free cash flow fell 94.8% and total debt rose 64.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

4.10 0.02 +0.49%

Follow API

Alert me

Market cap: $303.8M
P/E: 45.0×
Fwd P/E: 33.2×
Dividend yield: —
F-score: 7/9
Altman Z: 0.98
Beneish M: −2.74
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.28

Total sells 185.47

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	—	—	—	—	—	—	—	—	—	—	—
Sell	1	—	—	2	3	—	—	—	—	—	—	—

Insider Ownership 13.61%

Capital & Financial Ratios $m

Market Cap 303.84

Revenue 151.69

Net Income 10.97

Free Cash Flow (20.75)

Net Debt (243.72)

Current Ratio 5.11

Debt/Equity 0.18

P/E ratio 44.98

Fwd P/E 33.20

P/S ratio 2.28

P/B ratio 0.62

Past 5Y EPS Growth —

This Y EPS Growth 42.40%

Next Y EPS Growth 92.26%

Next Y revenue growth 14.14%

Next 5Y EPS Growth 67.51%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 6.44%

10-year low 10-year high

P/B against its own 10 years 11.28%

10-year low 10-year high

EV/Sales against its own 10 years 8.18%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	217	273	220	344
Receivables	35	31	25	28
Inventory	—	—	—	—
Other	1	1	1	1
	261	328	260	395

	2023	2024	2025	Q'26
Payables	13	13	10	11
ST’ Debt	—	—	—	1
Other	8	9	8	30
	57	58	57	77

Compound Annual Growth %

	10y	5y	3y
Sales	—	1.10%	(4.25%)
Cash Flow	—	32.92%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(3.03%)	(8.23%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	38	40	—	—	—
’25	33	34	35	38	141
’24	33	34	32	34	133
’23	36	34	35	36	142
’22	39	41	41	40	161
’21	40	42	45	40	168
’20	36	34	31	33	134

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	6	(2)	—	—	—
’25	18	0	1	9	27
’24	(6)	(8)	(5)	5	(14)
’23	(9)	(5)	(3)	4	(14)
’22	(16)	(24)	(9)	(4)	(52)
’21	(3)	(8)	(14)	5	(20)
’20	(1)	7	(2)	2	7

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	(8)	—	—	—
’25	7	(4)	(12)	3	(6)
’24	(14)	(12)	(17)	(9)	(52)
’23	(16)	(6)	(5)	(3)	(30)
’22	(17)	(58)	(147)	(5)	(228)
’21	(8)	(12)	(16)	3	(32)
’20	(3)	4	(5)	(1)	(6)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.00	0.02	—	—	—
’25	0.00	0.01	0.01	0.05	0.10
’24	(0.03)	(0.02)	(0.06)	0.00	(0.46)
’23	(0.04)	(0.11)	(0.06)	(0.03)	(0.88)
’22	(0.06)	(0.07)	(0.06)	(0.32)	(1.08)
’21	(0.03)	(0.03)	(0.05)	(0.19)	(0.66)
’20	(1.20)	(4.60)	(0.01)	(0.06)	(0.05)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	33.60	14.74	2.50	2.37	1.65	2.53	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	68.45	114.97	16.48	4.85	6.64	6.99
People
People	Employees	—	—	—	447	842	1,311	1,001	790	608	543
	Revenue/emp, $m	—	—	0.00	0.14	0.16	0.13	0.16	0.18	0.22	0.26
Income, $m
Income, $m	Revenue	—	—	44	64	134	168	161	142	133	141
	Gross margin, %	—	—	71.06	68.31	64.66	61.92	61.88	63.22	64.12	66.40
	EBT	—	—	0	(5)	(3)	(72)	(120)	(87)	(39)	10
	EBT margin, %	—	—	1.10	(8.34)	(1.91)	(42.77)	(74.66)	(61.30)	(29.26)	7.01
	Net income	—	0	0	(6)	(3)	(72)	(120)	(87)	(43)	10
	Depreciation	—	—	1	2	4	14	16	15	10	8
Per share, $
Per share, $	Revenue	—	—	0.40	2.23	1.99	1.52	1.44	1.42	1.43	1.53
	Earnings	—	—	0.00	(0.21)	(0.05)	(0.66)	(1.08)	(0.88)	(0.46)	0.10
	Cash flow	—	—	0.00	0.02	0.10	(0.18)	(0.47)	(0.14)	(0.15)	0.30
	Capex	—	—	(0.02)	(0.17)	(0.19)	(0.11)	(1.57)	(0.17)	(0.40)	(0.36)
	Free cash flow	—	—	(0.02)	(0.14)	(0.09)	(0.29)	(2.04)	(0.30)	(0.56)	(0.07)
	Book value	—	—	(0.67)	(4.40)	9.77	7.86	6.53	6.07	6.14	6.12
	Shares, m	—	—	109	29	67	110	112	100	93	92
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	54.70
	P/S	—	—	0.00	49.39	19.91	10.64	2.78	1.76	2.91	2.65
	P/B	—	—	0.00	0.00	4.05	2.06	0.61	0.41	0.68	0.67
	EV/Sales	—	—	68.14	68.14	15.15	6.14	0.12	0.30	1.21	1.67
	EV/FCF	—	—	(569.34)	(569.34)	(320.47)	(31.76)	(0.08)	(1.42)	(2.83)	(20.49)
Cash, $m
Cash, $m	Operating cash flow	—	—	1	1	7	(20)	(52)	(14)	(14)	27
	Capex	—	—	(2)	(5)	(13)	(12)	(176)	(17)	(38)	(34)
	Free cash flow	—	—	(2)	(4)	(6)	(32)	(228)	(30)	(52)	(6)
Balance, $m
Balance, $m	Working capital	—	—	112	105	634	724	414	205	270	203
	Total debt	—	—	—	—	—	—	—	11	46	80
	Net debt	—	—	(110)	(106)	(635)	(755)	(428)	(206)	(227)	(139)
	Shareholders’ equity	—	—	(73)	(127)	656	866	728	605	573	563
Returns, %
Returns, %	ROA	—	—	(67.27)	(51.73)	(0.76)	(8.84)	(13.79)	(11.82)	(6.22)	1.34
	ROIC	—	—	0.00	0.00	(15.43)	(45.45)	(24.07)	(13.68)	(9.64)	(1.39)
	ROE	—	—	42.71	66.68	(1.18)	(9.50)	(15.10)	(13.09)	(7.26)	1.68

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
HKD AMTD Digital Inc. Sponsored ADR	$334.9M	—	—	—	—	+39.75% (above 0%: growing)	0.00%	0.00%	Compare
PLTS Platinum Analytics Cayman Limited	$316.1M	—	—	—	—	—	—	—	Compare
EGHT 8x8 Inc	$312.0M	59.3×	126×	+4.86% (above 0%: growing)	n/m	+89.29% (above 0%: growing)	61.19%	2.30%	Compare
CURR Currenc Group Inc.	$311.0M	— (loss-making)	— (loss-making)	−21.81% (below 0%: shrinking)	n/m	+36.06% (above 0%: growing)	42.74%	(46.55%)	Compare
RBBN Ribbon Communications Inc.	$307.6M	18.9×	— (loss-making)	−12.80% (below 0%: shrinking)	n/m	−152.43% (below 0%: shrinking)	46.97%	(6.35%)	Compare
API Agora, Inc. Sponsored ADR	$300.9M	45.0×	33.2×	+17.98% (above 0%: growing)	+89.87% (above 0%: growing)	−94.80% (below 0%: shrinking)	63.67%	(2.36%)
LAW CS Disco, Inc.	$283.1M	— (loss-making)	— (loss-making)	+13.23% (above 0%: growing)	n/m	+57.21% (above 0%: growing)	74.43%	(21.36%)	Compare
SVCO Silvaco Group, Inc.	$270.8M	— (loss-making)	— (loss-making)	+47.79% (above 0%: growing)	n/m	+64.65% (above 0%: growing)	85.15%	(22.46%)	Compare
CMRC Commerce.com, Inc.	$266.8M	— (loss-making)	36.0×	+0.09% (above 0%: growing)	n/m	−99.58% (below 0%: shrinking)	75.17%	3.20%	Compare
Median of peers	$309.3M	—	—	+2.47%	—	+39.75%	61.19%	(6.35%)

All 237 Software Application stocks →

Agora, Inc. Sponsored ADR (API) key facts

Strength: Agora, Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $141.1 million, up 5.85% from fiscal 2024.
Agora, Inc. Sponsored ADR (API) is a Software Application company in the Technology sector, traded in the US as an ADR.
As of October 12, 2026, API traded at $4.11, a market capitalization of $303.8 million.
Return on equity was 1.68% and debt-to-equity 0.18.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 0.98 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.