Saturday 7 November 2026
Export CLOV’s income statement to Excel — free account
Clover Health Investments, Corp.
CLOV Healthcare Healthcare Plans
Clover Health Investments, Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 40.3% from fiscal 2024.
- Revenue
- +52.9%
- EPS
- +350.0%
- Free cash flow
- +508.9%
Quarter to September 2026, against a year earlier
4.82
0.34
+7.59%
Follow CLOV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 462 | 673 | 1,472 | 1,097 | 1,261 | 1,371 | 1,924 | 2,739 | +26.8% | 2,981 | 3,643 | 4,076 | +28.4% | |
| Gross margin, % | — | — | — | 3.37 | 12.31 | (5.38) | 9.44 | 20.30 | 26.61 | 18.50 | 18.86 | +15.1 pt | ||||||
| EBT | — | — | — | (364) | (136) | (588) | (255) | (210) | (46) | (86) | 12 | (21.4%) | ||||||
| EBT margin, % | — | — | — | (78.69) | (20.27) | (39.93) | (23.22) | (16.67) | (3.37) | (4.45) | 0.45 | +74.2 pt | ||||||
| Net income | — | 0 | — | (364) | (136) | (588) | (340) | (213) | (43) | (86) | 12 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 5.26 | 7.59 | 3.56 | 2.30 | 2.61 | 2.80 | 3.76 | 5.15 | (5.5%) | |||||
| Earnings | — | — | — | (4.14) | (1.54) | (1.42) | (0.71) | (0.44) | (0.10) | (0.17) | (0.05) | (41.3%) | ||||||
| Cash flow | — | — | — | (1.82) | (1.34) | (0.68) | (0.43) | (0.30) | 0.07 | (0.13) | 0.25 | (35.5%) | ||||||
| Capex | — | — | — | 0.00 | (0.01) | 0.00 | (0.01) | 0.00 | 0.00 | 0.00 | (0.01) | +54.0% | ||||||
| Free cash flow | — | — | — | (1.82) | (1.34) | (0.69) | (0.44) | (0.30) | 0.07 | (0.13) | 0.25 | (35.2%) | ||||||
| Book value | — | — | — | 0.00 | (6.91) | 1.31 | 0.75 | 0.59 | 0.70 | 0.60 | 0.74 | n/m | ||||||
| Shares, m | — | — | — | 88 | 89 | 413 | 476 | 482 | 490 | 512 | 522 | +34.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 0.00 | 2.21 | 1.04 | 0.41 | 0.37 | 1.13 | 0.63 | 0.93 | 0.8 | ||||||
| P/B | — | — | — | 121,753.54 | 0.00 | 2.85 | 1.27 | 1.62 | 4.52 | 3.90 | 6.50 | 17,395.4 | ||||||
| EV/Sales | — | — | — | 0.00 | 2.26 | 0.65 | 0.13 | 0.20 | 0.98 | 0.57 | 0.85 | 0.7 | ||||||
| EV/FCF | — | — | — | 0.00 | (12.73) | (3.40) | (0.67) | (1.71) | 40.36 | (16.01) | 17.53 | 0.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (160) | (118) | (282) | (204) | (145) | 35 | (67) | 135 | (13.5%) | |||||
| Capex | — | — | — | 0 | (1) | (1) | (4) | (1) | (2) | (2) | (3) | +111.2% | ||||||
| Free cash flow | — | — | — | (160) | (119) | (283) | (208) | (145) | 33 | (69) | 132 | (13.1%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 0 | 26 | 380 | 193 | 167 | 130 | 99 | 189 | n/m | |||||
| Net debt | — | — | — | — | 31 | (595) | (333) | (236) | (222) | (120) | (243) | n/m | ||||||
| Shareholders’ equity | — | — | — | 0 | (613) | 539 | 357 | 286 | 341 | 309 | 391 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (725,298.11) | (102.03) | (96.51) | (38.60) | (30.94) | (7.47) | (15.25) | 1.90 | +725,282.9 pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | 0.00 | (756.23) | (255.82) | (23.91) | (28.37) | 1.99 | (28.4) pt | ||||||
| ROE | — | — | — | 117.88 | 44.48 | 1,591.19 | (75.78) | (66.34) | (13.71) | (26.33) | 3.40 | (144.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 458 | 680 | 656 | 552 | 570 | 724 | — | +9.6% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 1.47 | 2.16 | 1.67 | 2.28 | 2.41 | 2.66 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Clover Health Investments, Corp. vs peers in Healthcare Plans (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ELV Elevance Health, Inc. | $93.3B | 18.2× | 19.0× | +1.42% (above 0%: growing) | +17.86% (above 0%: growing) | +29.03% (above 0%: growing) | 15.57% | 4.18% | Compare |
| CI Cigna Group | $79.7B | 12.9× | 11.9× | +5.64% (above 0%: growing) | −21.63% (below 0%: shrinking) | −18.12% (below 0%: shrinking) | 88.47% | 3.25% | Compare |
| HUM Humana Inc. | $49.5B | 41.9× | 64.4× | +26.05% (above 0%: growing) | −16.67% (below 0%: shrinking) | +158.73% (above 0%: growing) | 11.74% | 0.18% | Compare |
| CNC Centene Corporation | $36.7B | 23.5× | 17.4× | +1.93% (above 0%: growing) | n/m | −437.38% (below 0%: shrinking) | 6.37% | (0.61%) | Compare |
| MOH Molina Healthcare, Inc | $11.3B | — (loss-making) | 60.8× | −3.44% (below 0%: shrinking) | −51.66% (below 0%: shrinking) | −20.25% (below 0%: shrinking) | 12.30% | 0.96% | Compare |
| OSCR Oscar Health, Inc. | $10.2B | 11.0× | 15.9× | +72.11% (above 0%: growing) | n/m | −24.47% (below 0%: shrinking) | 17.64% | 3.46% | Compare |
| PGNY Progyny, Inc. | $2.6B | 30.1× | 26.4× | +8.91% (above 0%: growing) | +115.25% (above 0%: growing) | +2.72% (above 0%: growing) | 24.54% | 10.31% | Compare |
| CLOV Clover Health Investments, Corp. | $2.4B | — (loss-making) | 87.4× | +52.89% (above 0%: growing) | n/m | +508.89% (above 0%: growing) | 17.10% | 0.85% | |
| ALHC Alignment Healthcare, Inc. | $1.6B | 48.4× | — (loss-making) | +36.69% (above 0%: growing) | n/m | −72.25% (below 0%: shrinking) | 10.36% | (0.28%) | Compare |
| Median of peers | $24.0B | 23.5× | 19.0× | +7.28% | −16.67% | −19.19% | 13.94% | 2.11% |
Pay and ownership Proxy statement filed 28 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.32m | (3.08m) | 14.67 |
| 2024 | 9.48m | 23.94m | 19.66 |
| 2023 | 10.15m | 10.67m | 5.94 |
| 2022 | 0.00 | (39.38m) | 5.81 |
| 2021 | 389.57m | 62.37m | 23.22 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
Clover Health Investments, Corp. (CLOV) Latest News
5 Nov
4 Nov
28 Oct
10 Oct
9 Oct
8 Oct
1 Oct
24 Sep
14 Aug
CLOV metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score