Tuesday 3 November 2026
Export CNC’s income statement to Excel — free account
Centene Corporation
CNC Healthcare Healthcare Plans
Centene Corporation’s revenue for fiscal 2025 (year ended December 2025) was $194.8 billion, up 19.4% from fiscal 2024.
- Revenue
- +1.93%
- EPS
- +99.0%
- Free cash flow
- −437.4%
- Total debt
- −11.6%
Quarter to September 2026, against a year earlier
66.49
1.96
−2.86%
Follow CNC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 40,607 | 48,382 | 60,116 | 74,639 | 111,115 | 125,982 | 144,547 | 153,999 | 163,071 | 194,777 | 203,895 | +19.0% | 199,337 | 195,160 | 201,273 | +1.1% | |
| Gross margin, % | 13.65 | 11.99 | 14.01 | 11.85 | 13.69 | 11.27 | 11.52 | 11.24 | 10.32 | 7.12 | 7.78 | (6.5) pt | ||||||
| EBT | 1,160 | 1,134 | 1,368 | 1,782 | 2,773 | 1,813 | 1,962 | 3,598 | 4,257 | (6,728) | 1,920 | n/m | ||||||
| EBT margin, % | 2.86 | 2.34 | 2.28 | 2.39 | 2.50 | 1.44 | 1.36 | 2.34 | 2.61 | (3.45) | 0.94 | (6.3) pt | ||||||
| Net income | 561 | 808 | 894 | 1,309 | 1,794 | 1,336 | 1,202 | 2,699 | 3,294 | (6,677) | 1,461 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 127.24 | 140.30 | 154.05 | 180.51 | 194.69 | 216.15 | 251.30 | 283.44 | 312.52 | 394.99 | 412.62 | +13.4% | |||||
| Earnings | 1.76 | 2.40 | 2.31 | 3.19 | 3.17 | 2.31 | 2.09 | 4.97 | 6.33 | (13.53) | 2.97 | n/m | ||||||
| Cash flow | 5.80 | 4.32 | 3.16 | 3.59 | 9.64 | 7.21 | 10.89 | 14.82 | 0.30 | 10.32 | 9.56 | +6.6% | ||||||
| Capex | (0.96) | (1.22) | (1.73) | (1.77) | (1.52) | (1.56) | (1.75) | (1.47) | (1.23) | (1.56) | (1.58) | +5.5% | ||||||
| Free cash flow | 4.84 | 3.09 | 1.43 | 1.82 | 8.12 | 5.65 | 9.14 | 13.35 | (0.94) | 8.76 | 7.98 | +6.8% | ||||||
| Book value | 18.52 | 19.90 | 28.22 | 30.62 | 45.35 | 46.22 | 42.04 | 47.74 | 50.79 | 40.63 | 45.09 | +9.1% | ||||||
| Shares, m | 319 | 345 | 390 | 413 | 571 | 583 | 575 | 543 | 522 | 493 | 493 | +5.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.06 | 21.38 | 24.32 | 19.71 | 19.24 | 35.67 | 38.34 | 15.58 | 9.66 | 0.00 | 22.40 | 20.2 | |||||
| P/S | 0.23 | 0.37 | 0.37 | 0.35 | 0.31 | 0.38 | 0.32 | 0.27 | 0.19 | 0.10 | 0.16 | 0.3 | ||||||
| P/B | 1.57 | 2.58 | 2.04 | 2.05 | 1.32 | 1.78 | 1.90 | 1.61 | 1.19 | 1.01 | 1.47 | 1.7 | ||||||
| EV/Sales | 0.23 | 0.37 | 0.38 | 0.36 | 0.35 | 0.41 | 0.34 | 0.26 | 0.21 | 0.09 | 0.12 | 0.3 | ||||||
| EV/FCF | 6.17 | 16.67 | 41.36 | 35.51 | 8.34 | 15.84 | 9.41 | 5.50 | (68.28) | 4.02 | 6.29 | 7.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,851 | 1,489 | 1,234 | 1,483 | 5,503 | 4,205 | 6,261 | 8,053 | 154 | 5,088 | 4,724 | +11.9% | |||||
| Capex | (306) | (422) | (675) | (730) | (869) | (910) | (1,004) | (799) | (644) | (767) | (781) | +10.7% | ||||||
| Free cash flow | 1,545 | 1,067 | 559 | 753 | 4,634 | 3,295 | 5,257 | 7,254 | (490) | 4,321 | 3,943 | +12.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (258) | (629) | 27 | 7,391 | 1,808 | 2,732 | 1,664 | 4,040 | 3,738 | 3,674 | 6,393 | n/m | |||||
| Net debt | 220 | 96 | 622 | 740 | 4,399 | 4,181 | 3,625 | (1,823) | 1,848 | (2,919) | (8,044) | n/m | ||||||
| Shareholders’ equity | 5,909 | 6,864 | 11,013 | 12,659 | 25,885 | 26,940 | 24,181 | 25,937 | 26,500 | 20,033 | 22,283 | +14.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.08 | 3.94 | 3.41 | 3.67 | 3.30 | 1.83 | 1.55 | 3.35 | 3.96 | (8.38) | 1.81 | (12.5) pt | |||||
| ROIC | 12.88 | 10.77 | 7.83 | 8.31 | 6.36 | 3.58 | 2.96 | 7.59 | 7.00 | (27.84) | 4.42 | (40.7) pt | ||||||
| ROE | 13.92 | 12.96 | 10.07 | 11.16 | 9.38 | 5.10 | 4.70 | 10.78 | 12.61 | (28.69) | 6.74 | (42.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 30,500 | 33,700 | 47,300 | 56,600 | 71,300 | 72,500 | 74,300 | 67,700 | 60,500 | 61,100 | — | +8.0% | |||||
| Revenue/emp, $m | 1.33 | 1.44 | 1.27 | 1.32 | 1.56 | 1.74 | 1.95 | 2.27 | 2.70 | 3.19 | — | +10.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2015
| Managed Care | 20,966 | 92.12% |
|---|---|---|
| Specialty Services | 6,757 | 29.69% |
| Gross margin | 12.07% | |
| Operating margin | 3.10% | |
| Pre-tax margin | 3.06% |
Centene Corporation vs peers in Healthcare Plans (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UNH UnitedHealth Group Incorporated | $359.4B | 22.9× | 21.1× | −0.41% (below 0%: shrinking) | +76.06% (above 0%: growing) | −15.65% (below 0%: shrinking) | 100.00% | 5.82% | Compare |
| CVS CVS Health Corporation | $113.2B | 23.2× | 13.1× | +7.26% (above 0%: growing) | +187.65% (above 0%: growing) | +338.29% (above 0%: growing) | 44.52% | 4.43% | Compare |
| ELV Elevance Health, Inc. | $89.4B | 17.7× | 18.7× | +1.42% (above 0%: growing) | +17.86% (above 0%: growing) | +29.03% (above 0%: growing) | 15.57% | 4.18% | Compare |
| CI Cigna Group | $78.0B | 12.2× | 12.0× | +6.68% (above 0%: growing) | +10.16% (above 0%: growing) | +66.93% (above 0%: growing) | 88.24% | 3.73% | Compare |
| HUM Humana Inc. | $49.3B | 38.4× | 56.8× | +26.18% (above 0%: growing) | +27.88% (above 0%: growing) | +58.51% (above 0%: growing) | 13.45% | 3.33% | Compare |
| CNC Centene Corporation | $32.9B | 22.4× | 17.4× | +1.93% (above 0%: growing) | n/m | −437.38% (below 0%: shrinking) | 6.37% | (0.61%) | |
| MOH Molina Healthcare, Inc | $10.9B | — (loss-making) | 59.6× | −3.44% (below 0%: shrinking) | −51.66% (below 0%: shrinking) | −20.25% (below 0%: shrinking) | 12.30% | 0.96% | Compare |
| OSCR Oscar Health, Inc. | $9.6B | 18.2× | 15.8× | +70.40% (above 0%: growing) | n/m | +316.29% (above 0%: growing) | 22.25% | 7.96% | Compare |
| CLOV Clover Health Investments, Corp. | $2.3B | — (loss-making) | 80.8× | +55.60% (above 0%: growing) | n/m | +406.43% (above 0%: growing) | 20.59% | 3.77% | Compare |
| Median of peers | $63.6B | 20.5× | 19.9× | +6.97% | +22.87% | +62.72% | 21.42% | 3.97% |
From the latest earnings call
- Sarah London said Centene raised its adjusted EPS outlook after first-half results and now expects Marketplace pre-tax margin of 4.5% to 5% in 2026.
- Drew Asher said Centene expects Medicaid membership to decline 8% to 9% from year-end 2025 while maintaining a full-year HBR forecast around 93.5%.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
98.35%
Held by the ten largest
44.96%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 58.85m | 11.91% | +1.07m |
| BlackRock | 41.45m | 8.39% | +1.62m |
| AQR Capital Management | 28.45m | 5.76% | −4.94m |
| State Street | 21.97m | 4.45% | +319.24k |
| Geode Capital Management | 13.31m | 2.69% | +322.22k |
| Wellington Management | 13.30m | 2.69% | +10.76m |
| Ameriprise (Columbia Threadneedle) | 12.42m | 2.51% | +2.29m |
| Invesco | 11.18m | 2.26% | +563.67k |
| HARRIS ASSOCIATES L P | 11.12m | 2.25% | −2.97m |
| Morgan Stanley | 10.05m | 2.03% | +171.46k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 26 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 19.51m | 4.65m | 68.55 |
Ownership
Directors and executive officers, together
less than 1%
The Vanguard Group, Inc.
12.40%
BlackRock, Inc.
7.80%
AQR Capital Management, LLC AQR Capital Management Holdings, LLC One Greenwich Plaza, Suite
6.50%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Centene Corporation (CNC) Latest News
30 Oct
29 Oct
28 Oct
27 Oct
26 Oct
CNC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Centene Corporation is a managed-care company that arranges and pays for healthcare coverage, rather than delivering most care itself. Founded in 1984 and headquartered in St. Louis, it serves people covered by public health programs and individual health insurance, with a focus on underserved populations.
Its Medicaid plans serve low-income families, children, people with disabilities, older adults needing long-term services, people in foster care and people eligible for both Medicaid and Medicare. Its Medicare business offers Medicare Advantage plans, plans for dual-eligible members, Medicare Supplement coverage and stand-alone Medicare Part D prescription-drug plans. Its Commercial segment sells Ambetter Health Marketplace coverage and certain individual, group, off-exchange and ICHRA-compatible plans.