Friday 6 November 2026
Export CHMG’s income statement to Excel — free account
Chemung Financial Corp
CHMG Financial Banks Regional
Chemung Financial Corp’s revenue for fiscal 2025 (year ended December 2025) was $140.8 million, down 6.64% from fiscal 2024.
- Revenue
- +6.14%
- EPS
- +62.4%
- Free cash flow
- −3.80%
- Total debt
- +33.3%
Quarter to September 2026, against a year earlier
85.10
1.78
−2.05%
Follow CHMG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 77 | 81 | 88 | 87 | 88 | 93 | 103 | 138 | 151 | 141 | 165 | +6.9% | 126 | 135 | 142 | +0.4% | |
| Gross margin, % | 95.03 | 96.19 | 95.35 | 92.73 | 95.47 | 96.32 | 92.91 | 71.94 | 64.52 | 67.55 | 75.07 | (27.5) pt | ||||||
| EBT | 14 | 15 | 24 | 19 | 24 | 34 | 37 | 32 | 30 | 20 | 51 | +3.7% | ||||||
| EBT margin, % | 18.66 | 18.24 | 26.97 | 21.89 | 27.11 | 36.35 | 35.85 | 22.89 | 19.95 | 14.16 | 30.76 | (4.5) pt | ||||||
| Net income | 10 | 7 | 20 | 16 | 19 | 26 | 29 | 25 | 24 | 15 | 38 | +4.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 16.24 | 16.78 | 18.13 | 17.87 | 18.33 | 19.83 | 21.93 | 29.08 | 31.61 | 29.30 | 34.02 | +6.8% | |||||
| Earnings | 2.11 | 1.55 | 4.06 | 3.21 | 4.01 | 5.64 | 6.13 | 5.28 | 4.96 | 3.14 | 7.97 | +4.5% | ||||||
| Cash flow | 4.65 | 4.93 | 5.75 | 5.42 | 5.97 | 7.57 | 7.47 | 6.53 | 6.25 | 9.47 | 9.51 | +8.2% | ||||||
| Capex | (0.03) | (0.23) | (0.01) | (0.09) | (0.05) | (0.03) | (0.02) | (0.04) | (0.67) | 0.03 | 0.00 | n/m | ||||||
| Free cash flow | 4.62 | 4.70 | 5.73 | 5.34 | 5.92 | 7.54 | 7.45 | 6.49 | 5.58 | 9.50 | 9.51 | +8.3% | ||||||
| Book value | 30.19 | 31.21 | 34.15 | 37.51 | 41.59 | 45.15 | 35.45 | 41.26 | 45.14 | 53.02 | 56.52 | +6.5% | ||||||
| Shares, m | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | +0.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.82 | 31.78 | 10.20 | 13.24 | 8.47 | 8.24 | 7.41 | 9.46 | 9.84 | 17.77 | 10.68 | 13.3 | |||||
| P/S | 2.19 | 2.94 | 2.28 | 2.38 | 1.85 | 2.34 | 2.07 | 1.72 | 1.54 | 1.90 | 2.50 | 2.1 | ||||||
| P/B | 1.18 | 1.58 | 1.21 | 1.13 | 0.82 | 1.03 | 1.28 | 1.21 | 1.08 | 1.05 | 1.51 | 1.2 | ||||||
| EV/Sales | 1.40 | 3.35 | 0.84 | 1.02 | 0.66 | 2.25 | 2.49 | 1.70 | 1.98 | 2.50 | — | 1.8 | ||||||
| EV/FCF | 4.90 | 11.96 | 2.67 | 3.43 | 2.05 | 5.91 | 7.34 | 7.63 | 11.21 | 7.73 | — | 6.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 22 | 24 | 28 | 26 | 29 | 35 | 35 | 31 | 30 | 45 | 46 | +8.3% | |||||
| Capex | 0 | (1) | 0 | 0 | 0 | 0 | 0 | 0 | (3) | 0 | (1) | n/m | ||||||
| Free cash flow | 22 | 23 | 28 | 26 | 28 | 35 | 35 | 31 | 27 | 46 | 46 | +8.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (210) | (143) | (133) | (153) | (403) | (614) | (420) | (401) | (257) | 55 | (2,412) | n/m | |||||
| Net debt | (61) | 33 | (126) | (118) | (105) | (9) | 43 | (2) | 66 | 84 | (72) | n/m | ||||||
| Shareholders’ equity | 144 | 150 | 165 | 183 | 200 | 211 | 166 | 195 | 215 | 255 | 274 | +6.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.61 | 0.44 | 1.13 | 0.88 | 0.95 | 1.12 | 1.14 | 0.93 | 0.86 | 0.55 | 1.39 | (0.1) pt | |||||
| ROIC | 10.92 | 5.01 | 37.53 | 18.36 | 15.70 | 10.41 | 11.00 | 10.18 | 6.69 | 3.67 | 15.69 | (7.3) pt | ||||||
| ROE | 7.14 | 5.06 | 12.47 | 8.98 | 10.08 | 12.85 | 15.24 | 13.83 | 11.53 | 6.43 | 14.82 | (0.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 368 | 371 | 374 | 362 | 341 | 337 | 340 | 339 | 343 | 348 | — | (0.6%) | |||||
| Revenue/emp, $m | 0.21 | 0.22 | 0.23 | 0.24 | 0.26 | 0.28 | 0.30 | 0.41 | 0.44 | 0.40 | — | +7.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Chemung Financial Corp vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RBB RBB Bancorp | $432.5M | 10.5× | 10.1× | −4.00% (below 0%: shrinking) | +13.21% (above 0%: growing) | +4.05% (above 0%: growing) | 55.01% | 0.00% | Compare |
| PCB PCB Bancorp | $424.1M | 10.2× | 9.9× | +2.13% (above 0%: growing) | +8.86% (above 0%: growing) | −6.30% (below 0%: shrinking) | 57.79% | 0.00% | Compare |
| CZFS Citizens Financial Services Inc. | $413.9M | 9.6× | 9.8× | +8.19% (above 0%: growing) | +18.66% (above 0%: growing) | +84.04% (above 0%: growing) | 66.14% | 0.00% | Compare |
| FNLC First Bancorp, Inc (ME) | $412.9M | 10.3× | 10.2× | +2.14% (above 0%: growing) | +17.07% (above 0%: growing) | −23.54% (below 0%: shrinking) | 59.15% | 0.00% | Compare |
| CHMG Chemung Financial Corp | $410.8M | 10.7× | 10.1× | +6.14% (above 0%: growing) | +62.35% (above 0%: growing) | −3.80% (below 0%: shrinking) | 75.38% | 0.00% | |
| FCBM FIRST CAROL FIN | $410.1M | — | — | — | — | — | 60.28% | 0.00% | Compare |
| NECB Northeast Community Bancorp Inc. | $399.2M | 9.0× | 11.9× | −5.64% (below 0%: shrinking) | −11.76% (below 0%: shrinking) | −14.85% (below 0%: shrinking) | 68.91% | 0.00% | Compare |
| FDBC Fidelity D&D Bancorp Inc. | $395.8M | 12.7× | 22.8× | +5.91% (above 0%: growing) | +11.67% (above 0%: growing) | +157.33% (above 0%: growing) | 70.54% | 0.00% | Compare |
| NWFL Norwood Financial Corp. | $391.5M | 12.4× | 11.5× | +28.48% (above 0%: growing) | +28.36% (above 0%: growing) | +65.58% (above 0%: growing) | 68.32% | 0.00% | Compare |
| Median of peers | $411.5M | 10.3× | 10.2× | +2.14% | +13.21% | +4.05% | 63.21% | 0.00% |
Pay and ownership Proxy statement filed 23 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.42m | 1.43m | 132.00 |
| 2024 | 1.36m | 1.36m | 113.00 |
| 2023 | 1.28m | 1.31m | 112.00 |
Ownership
Directors and executive officers, together
12.69%
Robert H. Dalrymple
5.12%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement