Friday 6 November 2026
Export NECB’s income statement to Excel — free account
Northeast Community Bancorp Inc.
NECB Financial Banks Regional
Northeast Community Bancorp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $158.2 million, down 2.82% from fiscal 2024.
- Revenue
- −5.64%
- EPS
- −11.8%
- Free cash flow
- −14.9%
- Total debt
- +40.4%
Quarter to June 2026, against a year earlier
29.06
0.81
−2.71%
Follow NECB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 31 | 40 | 50 | 57 | 51 | 51 | 74 | 136 | 163 | 158 | 153 | +20.0% | 107 | 126 | 107 | (12.3%) | |
| Gross margin, % | 82.48 | 83.50 | 81.12 | 73.85 | 80.62 | 89.95 | 88.97 | 74.09 | 64.85 | 66.26 | 67.58 | (16.2) pt | ||||||
| EBT | 8 | 15 | 17 | 17 | 16 | 16 | 34 | 65 | 66 | 62 | 60 | +25.4% | ||||||
| EBT margin, % | 26.52 | 36.73 | 33.50 | 29.44 | 30.32 | 30.68 | 46.72 | 47.52 | 40.40 | 39.35 | 39.17 | +12.8 pt | ||||||
| Net income | 5 | 8 | 13 | 13 | 12 | 12 | 25 | 46 | 47 | 44 | 42 | +27.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.91 | 2.46 | 3.12 | 3.57 | 3.19 | 3.20 | 4.77 | 9.78 | 12.39 | 11.93 | 11.67 | +22.5% | |||||
| Earnings | 0.31 | 0.49 | 0.80 | 0.81 | 0.77 | 0.75 | 1.61 | 3.32 | 3.64 | 3.35 | 3.22 | +30.4% | ||||||
| Cash flow | 0.34 | 0.54 | 0.79 | 0.84 | 0.97 | 1.36 | 1.78 | 3.08 | 3.71 | 3.97 | 3.75 | +31.4% | ||||||
| Capex | (0.20) | 0.15 | (0.15) | (0.25) | (0.07) | (0.40) | (0.21) | (0.04) | (0.04) | (0.11) | (0.04) | (6.3%) | ||||||
| Free cash flow | 0.14 | 0.69 | 0.64 | 0.59 | 0.90 | 0.96 | 1.57 | 3.03 | 3.67 | 3.85 | 3.71 | +44.6% | ||||||
| Book value | 6.82 | 7.28 | 8.06 | 8.82 | 9.52 | 15.86 | 16.98 | 20.05 | 24.23 | 26.52 | 27.60 | +16.3% | ||||||
| Shares, m | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 14 | 13 | 13 | 13 | (2.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 53.13 | 50.71 | 74.65 | 81.04 | 18.07 | 14.83 | 9.29 | 5.66 | 6.70 | 6.73 | 9.02 | 32.1 | |||||
| P/S | 5.25 | 5.01 | 7.38 | 8.01 | 4.33 | 3.48 | 3.13 | 1.82 | 1.97 | 1.90 | 2.49 | 4.2 | ||||||
| P/B | 1.21 | 1.15 | 1.69 | 1.84 | 1.45 | 0.70 | 0.88 | 0.89 | 1.01 | 0.85 | 1.05 | 1.2 | ||||||
| EV/Sales | 5.07 | 6.16 | 6.66 | 7.13 | 2.44 | 1.04 | 2.13 | 1.79 | 1.50 | 1.83 | — | 3.6 | ||||||
| EV/FCF | 29.26 | 35.55 | 38.39 | 41.12 | 8.64 | 3.46 | 6.47 | 5.77 | 5.06 | 5.65 | — | 17.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 5 | 9 | 13 | 13 | 16 | 22 | 28 | 43 | 49 | 53 | 49 | +28.7% | |||||
| Capex | (3) | 2 | (2) | (4) | (1) | (6) | (3) | (1) | (1) | (1) | (1) | (8.2%) | ||||||
| Free cash flow | 2 | 11 | 10 | 10 | 15 | 15 | 24 | 42 | 48 | 51 | 49 | +41.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 122 | 119 | 108 | 92 | 112 | 184 | 180 | 249 | 215 | 315 | 446 | +11.1% | |||||
| Net debt | 26 | 19 | (9) | (106) | (41) | (124) | (74) | (4) | (78) | (11) | 117 | n/m | ||||||
| Shareholders’ equity | 109 | 117 | 130 | 142 | 154 | 251 | 262 | 279 | 318 | 352 | 363 | +13.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.76 | 1.04 | 1.55 | 1.42 | 1.28 | 1.09 | 1.87 | 2.90 | 2.49 | 2.18 | 2.07 | +1.4 pt | |||||
| ROIC | 3.75 | 6.68 | 8.71 | 29.59 | 8.63 | 7.63 | 11.44 | 14.71 | 17.09 | 11.42 | 7.83 | +7.7 pt | ||||||
| ROE | 4.69 | 7.11 | 10.57 | 9.53 | 8.33 | 5.88 | 9.68 | 17.10 | 15.75 | 13.26 | 12.13 | +8.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 133 | 139 | 141 | 143 | 146 | — | +2.4% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.53 | 0.97 | 1.14 | 1.08 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Northeast Community Bancorp Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CZFS Citizens Financial Services Inc. | $413.9M | 9.6× | 9.8× | +8.19% (above 0%: growing) | +18.66% (above 0%: growing) | +84.04% (above 0%: growing) | 66.14% | 0.00% | Compare |
| FNLC First Bancorp, Inc (ME) | $412.9M | 10.3× | 10.2× | +2.14% (above 0%: growing) | +17.07% (above 0%: growing) | −23.54% (below 0%: shrinking) | 59.15% | 0.00% | Compare |
| CHMG Chemung Financial Corp | $410.8M | 10.7× | 10.1× | +6.14% (above 0%: growing) | +62.35% (above 0%: growing) | −3.80% (below 0%: shrinking) | 75.38% | 0.00% | Compare |
| FCBM FIRST CAROL FIN | $410.1M | — | — | — | — | — | 60.28% | 0.00% | Compare |
| NECB Northeast Community Bancorp Inc. | $399.2M | 9.0× | 11.9× | −5.64% (below 0%: shrinking) | −11.76% (below 0%: shrinking) | −14.85% (below 0%: shrinking) | 68.91% | 0.00% | |
| FDBC Fidelity D&D Bancorp Inc. | $395.8M | 12.7× | 22.8× | +5.91% (above 0%: growing) | +11.67% (above 0%: growing) | +157.33% (above 0%: growing) | 70.54% | 0.00% | Compare |
| NWFL Norwood Financial Corp. | $391.5M | 12.4× | 11.5× | +28.48% (above 0%: growing) | +28.36% (above 0%: growing) | +65.58% (above 0%: growing) | 68.32% | 0.00% | Compare |
| ISTR Investar Holding Corporation | $383.0M | 9.8× | 9.7× | +40.64% (above 0%: growing) | +42.11% (above 0%: growing) | +36.91% (above 0%: growing) | 65.30% | 0.00% | Compare |
| PKBK Parke Bancorp, Inc. | $382.0M | 8.1× | — | +6.11% (above 0%: growing) | +15.56% (above 0%: growing) | +15.62% (above 0%: growing) | 60.54% | 0.00% | Compare |
| Median of peers | $403.0M | 10.3× | 10.1× | +6.14% | +18.66% | +36.91% | 65.72% | 0.00% |