Crown LNG Holdings Limited
CGBSF Energy Oil & Gas Integrated
Follow CGBSF
Crown LNG Holdings Limited (CGBSF) Altman Z-score
Altman Z-score, annual
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|
How the score is made up
There are no annual figures to work it out from.
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| SLNG Stabilis Solutions, Inc. compare | 3.3× |
| TGS Transportadora De Gas Sa Ord B compare | 2.8× |
| NFG National Fuel Gas Company compare | 1.7× |
| YPF YPF Sociedad Anonima compare | 1.2× |
| EC Ecopetrol S.A. compare | 1.2× |
| DEC Diversified Energy Company PLC compare | 0.5× |
| VIVK Vivakor, Inc. compare | −3.9× |
| SKYQ Sky Quarry Inc. compare | −4.2× |
| CGBSF Crown LNG Holdings Limited | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets