Crown LNG Holdings Limited (CGBSF) vs Vivakor, Inc. (VIVK)

Crown LNG Holdings Limited and Vivakor, Inc. are both Oil & Gas Integrated companies. Crown LNG Holdings Limited is the larger, with a market value of $18.2M against $4.7M — 3.9× the size. Crown LNG Holdings Limited has the higher net margin (0.00% vs −115.3%) and the higher return on invested capital (0.00% vs −50.6%). Across the 12 metrics below, Crown LNG Holdings Limited leads on 10 and Vivakor, Inc. on 2.

Valuation

Metric CGBSF VIVK Oil & Gas Integrated median
P/E n/m n/m 11.88
P/S n/m 0.00 1.20
P/B n/m 0.00 1.56
Price to free cash flow n/m n/m 9.74
EV/EBITDA n/m n/m 4.94
EV/Sales n/m 0.32 1.57
Earnings yield 0.00% (880,507.22%) 7.58%
Free cash flow yield 0.00% (5,814.57%) 6.71%

Profitability

Metric CGBSF VIVK Oil & Gas Integrated median
Gross margin — 45.52% 39.18%
Operating margin 0.00% (59.04%) 14.90%
Net margin 0.00% (115.31%) 8.76%
Free cash flow margin 0.00% (13.92%) 9.61%
Return on equity 0.00% (153.35%) 12.22%
Return on assets 0.00% (57.54%) 6.47%
Return on invested capital 0.00% (50.55%) 10.61%

Growth

Metric CGBSF VIVK Oil & Gas Integrated median
Revenue growth (TTM) — (27.81%) 5.63%
EPS growth (last fiscal year) (366.23%) (109.22%) —
Revenue growth, 5-year CAGR — 134.97% 12.04%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric CGBSF VIVK Oil & Gas Integrated median
Debt to equity 0.04 0.81 0.55
Current ratio 0.22 0.20 1.18
Net debt to EBITDA 0.30 (0.51) 0.80

Dividend

Metric CGBSF VIVK Oil & Gas Integrated median
Dividend yield — — 5.01%
Payout ratio 0.00 0.00 0.29

Size

Metric CGBSF VIVK Oil & Gas Integrated median
Market cap 18.16m 4.71m 51.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack