Saturday 17 October 2026
Export BYND’s income statement to Excel — free account
Beyond Meat, Inc.
BYND Consumer Defensive Packaged Foods
Beyond Meat, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $275.5 million, down 15.6% from fiscal 2024. In the quarter to June 2026, revenue fell 8.17%, EPS grew 107.0%, free cash flow grew 44.6% and total debt fell 70.7%, each against the same quarter a year earlier.
6.85
0.32
−4.46%
Follow BYND
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
3 | 4 | 2 | 2 | 1 | 2 | 5 | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
(3.03) | (2.33) | (2.24) | (0.68) | 2.35 | 46.81 | 29.40 | — | — | — |
P/S ratio |
0.46 | 0.76 | 1.53 | 1.88 | 8.85 | 19.12 | 10.72 | 3.97 | 3.97 | 3.97 |
Altman Z″-Score (non-manufacturers) |
(6.23) | (5.83) | (5.41) | (1.34) | 2.92 | 5.16 | 10.08 | 0.70 | 0.02 | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
1.96 | (4.46) | — | — | (2.77) | 6.31 | (0.14) | (1.54) | — | — |
P/Operating CF |
(2.72) | (8.56) | (18.43) | (15.77) | (37.27) | 2,836.84 | (111.42) | (34.49) | (34.49) | (34.49) |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 31.04 | 21.19 | 8.31 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 31.04 | 21.19 | 8.31 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.60 | 3.93 | 4.36 | 3.91 | 9.76 | 18.79 | 9.90 | 3.96 | 3.96 | 3.96 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 378.05 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(3.05) | (13.00) | (13.87) | (5.11) | (15.04) | (191.14) | (62.73) | (9.90) | (9.90) | (9.90) |
EV/FCF |
(2.84) | (12.18) | (13.11) | (4.16) | (10.37) | (66.21) | (40.43) | (6.51) | (6.51) | (6.51) |
Quick Ratio |
3.13 | 2.60 | 3.03 | 4.54 | 8.25 | 2.19 | 6.63 | 2.66 | 3.51 | 3.48 |
Current Ratio |
4.56 | 4.66 | 5.01 | 8.00 | 11.17 | 3.73 | 8.46 | 4.09 | 4.28 | 4.77 |
Net Debt/EBITDA |
(0.98) | (7.84) | (3.26) | (2.69) | (2.65) | 3.74 | (31.40) | 1.02 | 1.34 | 0.61 |
Debt/Assets |
80.91% | 168.74% | 146.92% | 106.76% | 81.93% | 5.37% | 6.89% | 23.02% | 7.54% | 0.00% |
Debt/Equity |
(498.89) | (1.90) | (2.22) | (5.57) | 8.53 | 0.07 | 0.08 | 0.40 | 0.10 | 0.00 |
Asset Turnover |
0.43 | 0.45 | 0.37 | 0.34 | 0.50 | 0.88 | 1.02 | 0.88 | 0.98 | 0.49 |
Operating CF/Net income |
(0.81) | 0.62 | 0.32 | 0.87 | 1.65 | 0.76 | 3.78 | 1.26 | 0.83 | 0.93 |
Capex/Depreciation |
(0.27) | (0.25) | (0.12) | (2.01) | (5.44) | (5.57) | (3.13) | (4.61) | (2.46) | (2.29) |
Interest Coverage |
(23.78) | (38.11) | (86.45) | (86.43) | (47.95) | (19.16) | (0.16) | (24.81) | (28.51) | (65.17) |
| (59.12%) | 28.76% | 94.33% | 1,030.60% | (72.90%) | (14.04%) | (9.49%) | 27.46% | 37.40% | 30.94% | |
| 27.54% | (22.07%) | (36.82%) | (29.99%) | (19.71%) | (11.47%) | (4.25%) | (29.85%) | (91.43%) | (76.21%) | |
ROIC |
(72.36%) | (23.79%) | (49.57%) | (34.52%) | (20.66%) | (13.23%) | (0.22%) | (32.21%) | (97.80%) | 0.00% |
Return on Tangible Assets |
37.10% | (39.10%) | (68.65%) | (46.49%) | (15.38%) | (14.71%) | (3.08%) | (27.62%) | (56.33%) | (84.84%) |
Average Days of Receivables |
34.53 | 30.03 | 33.73 | 29.80 | 34.41 | 32.28 | 49.11 | 52.41 | 40.12 | 19.83 |
Research and Development Expense of Revenue |
8.43% | 8.62% | 11.51% | 14.86% | 14.41% | 7.75% | 6.93% | 10.90% | 17.56% | 35.73% |
Selling, General and Administrative Expense of Revenue |
79.04% | 51.98% | 59.32% | 57.17% | 45.08% | 32.86% | 25.08% | 39.19% | 52.62% | 78.31% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
11.25% | 7.33% | 8.47% | 8.08% | 5.96% | 6.71% | 4.30% | 2.55% | 2.04% | 4.54% |
Graham Net Nets |
(2.16) | (4.00) | (1.74) | (0.84) | (0.05) | 0.03 | 0.11 | 0.09 | 0.09 | 0.09 |
Graham Number |
14.97 | 670.15 | 921.34 | 611.49 | 0.00 | 0.00 | 0.00 | 1,366.56 | 0.00 | 0.00 |
Earnings Yield |
(209.97%) | (64.69%) | (64.04%) | (46.57%) | (4.42%) | (0.67%) | (1.50%) | (7.19%) | (7.19%) | (7.19%) |
Free Cash Flow Yield |
(122.10%) | (42.54%) | (21.68%) | (50.01%) | (10.64%) | (1.48%) | (2.28%) | (15.30%) | (15.30%) | (15.30%) |
Revenue per Share |
53.28 | 148.52 | 160.37 | 197.74 | 220.91 | 196.11 | 211.60 | 419.93 | 179.21 | 106.39 |
Operating CF per Share |
(28.03) | (44.96) | (50.36) | (151.16) | (143.26) | (19.28) | (33.38) | (180.14) | (139.02) | (154.47) |
Capex per Share |
(2.00) | (3.03) | (2.91) | (34.60) | (64.63) | (36.38) | (18.41) | (110.71) | (43.50) | (32.58) |
Free Cash Flow per Share |
(30.04) | (47.99) | (53.27) | (185.75) | (207.90) | (55.66) | (51.79) | (290.85) | (182.51) | (187.05) |
Cash per Share |
40.28 | 60.49 | 90.29 | 146.29 | 348.59 | 76.71 | 196.04 | 259.17 | 214.71 | 111.76 |
Shareholders Equity per Share |
(0.19) | (273.52) | (239.76) | (96.08) | 62.98 | 176.97 | 272.83 | 371.49 | 287.57 | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(0.19) | (273.52) | (239.76) | (96.08) | 62.98 | 176.97 | 272.83 | 371.49 | 287.57 | 0.00 |
Free Cash Flow |
(155.30) | (105.48) | (114.07) | (393.54) | (437.33) | (115.46) | (72.91) | (60.90) | (33.18) | (28.45) |
Working Capital |
266.57 | 225.00 | 298.49 | 530.62 | 957.86 | 243.26 | 355.90 | 77.66 | 39.82 | 19.37 |
Capital Expenditures |
(10.37) | (6.67) | (6.24) | (73.30) | (135.96) | (75.47) | (25.92) | (23.18) | (7.91) | (4.95) |
Net Current Asset Value |
(274.26) | (992.90) | (914.97) | (659.31) | (194.86) | 231.32 | 335.76 | 46.87 | 37.79 | 24.50 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.04 | 0.02 | 0.02 | 0.18 | 0.29 | 0.19 | 0.09 | 0.26 | 0.24 | 0.31 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.18 | 0.15 | 0.27 | 0.14 | 0.11 | 0.12 | 0.17 | 0.16 | 0.23 | 0.21 |
Cash ROIC |
(22.04%) | (15.60%) | (13.95%) | (31.73%) | (21.91%) | (20.94%) | (10.55%) | (37.40%) | (34.45%) | (140.49%) |
Accounts Receivable Turnover |
10.41 | 11.14 | 10.42 | 10.74 | 11.65 | 10.70 | 11.30 | 10.85 | 14.61 | 6.63 |
Accounts Payable Turnover |
9.22 | 6.08 | 7.65 | 7.12 | 5.69 | 7.11 | 8.97 | 5.98 | 7.89 | 5.27 |
Inventory Turnover |
2.71 | 2.34 | 2.33 | 1.85 | 1.91 | 2.80 | 3.54 | 3.66 | 4.85 | 3.17 |
Average Days of Payables |
27.97 | 48.16 | 48.01 | 45.60 | 72.53 | 68.09 | 49.60 | 89.47 | 65.88 | 41.22 |
Days of Inventory on Hand |
114.51 | 145.41 | 111.66 | 194.34 | 254.11 | 156.15 | 150.31 | 156.96 | 85.49 | 100.36 |
Average Receivables |
26.46 | 29.30 | 32.96 | 39.00 | 39.89 | 38.03 | 26.35 | 8.10 | 2.23 | 2.44 |
Average Payables |
29.05 | 46.80 | 55.67 | 62.17 | 61.06 | 40.00 | 22.09 | 11.76 | 4.41 | 4.27 |
Average Inventory |
98.74 | 121.89 | 183.02 | 238.78 | 181.79 | 101.66 | 55.93 | 19.20 | 7.16 | 7.09 |
Average Assets |
646.45 | 726.30 | 918.34 | 1,220.81 | 923.70 | 459.96 | 292.84 | 100.11 | 33.23 | 33.00 |
Average Common Equity |
(301.10) | (557.29) | (358.46) | (35.53) | 249.80 | 375.59 | 131.17 | (108.83) | (81.24) | (81.29) |
Columns are period end dates