Beyond Meat, Inc. (BYND) vs Niagen Bioscience, Inc. (NAGE)

Beyond Meat, Inc. and Niagen Bioscience, Inc. are both Packaged Foods companies. Niagen Bioscience, Inc. is the larger, with a market value of $166.6M against $110.8M — 1.5× the size. Beyond Meat, Inc. has negative trailing earnings, so its P/E is not meaningful; Niagen Bioscience, Inc. trades at 16.1×. Niagen Bioscience, Inc. grew revenue faster over the last twelve months: −1.94% against −14.1%. Beyond Meat, Inc. has the higher net margin (100.0% vs 8.37%) and the lower return on invested capital (−75.1% vs 22.0%). Across the 18 metrics below, Niagen Bioscience, Inc. leads on 14 and Beyond Meat, Inc. on 4.

Valuation

Metric BYND NAGE Packaged Foods median
P/E n/m 16.08 12.84
P/S 0.39 1.35 0.67
P/B 1.79 1.99 1.58
Price to free cash flow n/m 15.92 8.97
EV/EBITDA n/m 16.73 8.34
EV/Sales 1.25 0.80 0.97
Earnings yield (259.37%) 6.22% 2.16%
Free cash flow yield (114.97%) 6.28% 5.54%

Profitability

Metric BYND NAGE Packaged Foods median
Gross margin 5.61% 63.86% 28.37%
Operating margin (117.31%) 3.90% 2.53%
Net margin 100.01% 8.37% 0.53%
Free cash flow margin (45.01%) 3.99% 2.31%
Return on equity (83.47%) 13.32% 0.00%
Return on assets 41.37% 9.90% 0.00%
Return on invested capital (75.06%) 22.00% 0.00%

Growth

Metric BYND NAGE Packaged Foods median
Revenue growth (TTM) (14.11%) (1.94%) 3.59%
EPS growth (last fiscal year) 24.77% 81.82% 4.57%
Revenue growth, 5-year CAGR (7.50%) 16.91% 3.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BYND NAGE Packaged Foods median
Debt to equity 6.57 0.00 0.18
Current ratio 2.63 5.93 1.84
Net debt to EBITDA (0.98) (3.80) 0.73

Dividend

Metric BYND NAGE Packaged Foods median
Dividend yield — — 3.68%
Payout ratio — — 0.62

Size

Metric BYND NAGE Packaged Foods median
Market cap 110.84m 166.56m 268.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack