| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | — | — | — | 1 | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.28 |
—
—
—
|
| 2025 | 0.28 |
—
—
—
—
|
| 2024 | 0.24 |
—
—
—
—
|
| 2023 | 0.20 |
—
—
—
—
|
| 2022 | 0.12 |
—
—
—
—
|
| 2021 | 0.12 |
—
—
—
—
|
| 2020 | 0.03 |
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 68.41 | 64.01 | 123.28 | 146.98 |
| Receivables | 293.54 | 314.47 | 342.69 | 359.18 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 419.56 | 442.07 | 539.03 | 587.89 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 18.09 | 16.48 | 26.95 | 22.79 |
| ST’ Debt | 10.00 | — | — | 6.88 |
| Other | — | 366.90 | 463.31 | 496.32 |
| 760.36 | 814.33 | 960.21 | 988.14 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 424.18 | 410.73 | — | — |
—
|
| ’25 | 370.54 | 364.11 | 375.55 | 391.58 |
1,501.78
|
| ’24 | 337.76 | 330.34 | 335.17 | 349.82 |
1,353.10
|
| ’23 | 314.41 | 296.75 | 306.61 | 310.64 |
1,228.41
|
| ’22 | 275.52 | 268.29 | 268.33 | 286.95 |
1,099.08
|
| ’21 | 222.01 | 223.92 | 251.39 | 267.73 |
965.05
|
| ’20 | 194.69 | 184.29 | 203.00 | 219.57 |
801.54
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 193.41 | 71.51 | — | — |
—
|
| ’25 | 219.42 | 61.09 | 116.38 | 141.59 |
538.46
|
| ’24 | 204.97 | 62.59 | 86.11 | 81.63 |
435.29
|
| ’23 | 176.22 | 80.60 | 72.82 | 87.05 |
416.70
|
| ’22 | 101.73 | 67.00 | 69.47 | 36.13 |
274.32
|
| ’21 | 132.80 | 16.22 | 58.40 | 80.61 |
288.02
|
| ’20 | 72.61 | 63.57 | 39.84 | 82.32 |
258.34
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 187.86 | 63.80 | — | — |
—
|
| ’25 | 216.37 | 56.99 | 110.68 | 136.17 |
520.21
|
| ’24 | 201.37 | 59.50 | 84.30 | 76.09 |
421.25
|
| ’23 | 171.94 | 73.63 | 65.17 | 80.96 |
391.69
|
| ’22 | 99.94 | 64.59 | 63.08 | 30.56 |
258.16
|
| ’21 | 130.14 | 14.13 | 51.99 | 74.22 |
270.49
|
| ’20 | 68.11 | 58.10 | 36.28 | 79.40 |
241.89
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.30 | 0.25 | — | — |
—
|
| ’25 | 0.28 | 0.22 | 0.18 | 0.18 |
(0.85)
|
| ’24 | 0.22 | 0.22 | 0.13 | 0.16 |
0.72
|
| ’23 | 0.14 | 0.15 | 0.16 | 0.54 |
1.00
|
| ’22 | 0.18 | 0.17 | 0.12 | 0.08 |
0.55
|
| ’21 | 0.18 | 0.14 | (0.16) | 0.12 |
0.30
|
| ’20 | 0.10 | 0.15 | 0.02 | 0.17 |
0.42
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | ‡‡‡‡ | ‡‡‡‡‡ | 26.32 | 33.75 | 43.82 | 36.51 | — | — | — |
Low Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.91 | 55.37 | 57.19 | 59.25 | — | — | — |
High Price
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,000 | 5,200 | 5,500 | 7,900 | — | — | — |
Employees
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.22 | 0.24 | 0.25 | 0.19 | — | — | — |
Revenue/Emp
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,099.08 | 1,228.41 | 1,353.10 | 1,501.78 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 78.44% | 78.34% | 80.95% | 81.52% | — | — | — |
Gross Margin
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 198.28 | 183.53 | 293.06 | 350.73 | ‡‡‡‡‡ | — | — |
EBT
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.04% | 14.94% | 21.66% | 23.35% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 174.78 | 326.79 | 234.43 | 277.79 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 78.83 | 79.15 | 71.95 | 73.46 | — | — | — |
Depreciation
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.55 | 3.93 | 4.30 | 4.77 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | 0.57 | 1.05 | 0.75 | (0.88) | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
Earnings/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.89 | 1.33 | 1.38 | 1.71 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.05) | (0.08) | (0.04) | (0.06) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.83 | 1.25 | 1.34 | 1.65 | — | — | — |
Free CF/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.85 | 2.83 | 3.31 | 3.78 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 309.23 | 312.36 | 314.89 | 314.69 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 65.59 | 47.01 | 63.11 | 43.38 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.33 | 12.55 | 10.87 | 8.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.81 | 17.44 | 14.12 | 10.10 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.89 | 13.74 | 11.85 | 8.75 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 50.62 | 43.09 | 38.08 | 25.27 | — | — | — |
EV/FCF
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 274.32 | 416.70 | 435.29 | 538.46 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (16.17) | (25.00) | (14.05) | (18.25) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 258.16 | 391.69 | 421.25 | 520.21 | ‡‡‡‡‡ | — | — |
FCF
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (212.46) | (340.81) | (372.26) | (421.18) | — | — | — |
Working Cap'
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,780.70 | 1,528.40 | 1,388.09 | 1,248.91 | — | — | — |
Total Debt
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,709.01 | 1,459.99 | 1,324.08 | 1,125.63 | — | — | — |
Net Debt
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 573.45 | 883.98 | 1,041.12 | 1,189.49 | — | — | — |
Sh' Equity
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.00% | 10.08% | 6.99% | 7.99% | ‡‡‡‡‡ | — | — |
ROA
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.71% | 6.15% | 7.98% | 9.79% | — | — | — |
ROIC
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 35.56% | 44.84% | 24.39% | 24.91% | ‡‡‡‡‡ | — | — |
ROE
|
Bentley Systems (BSY) trades at subdued valuations that scream opportunity for value hunters, boasting resilient 15% revenue CAGR through 2024 and projected 10-11% annual growth into 2027, fueled by its dominant subscription model in digital twins and infrastructure software amid U.S. IIJA tailwinds. Free cash flow per share has surged 61% since 2021, gross margins hover at 81%, and analysts eye 32-85% upside to targets, with forward multiples compressing attractively—yet this glosses over glaring red flags like persistent insider selling totaling $66 million (zero buys) and lingering net debt at $1.32 billion, even after reductions.
Profitability has rebounded with EBT margins at 21.7% and ROIC at 8%, underscoring operational leverage as revenue per employee climbs 34%, but balance sheet leverage remains a powder keg in a high-rate world, with negative working capital and acquisition integration risks echoing 2021’s margin plunge. Stock volatility has decoupled from fundamentals, lagging peers amid tech rotations, positioning BSY as a contrarian play for cash-flow focused investors willing to stomach 20-30% drawdowns.
While consensus chases infra hype, skeptics should brace for competition from Autodesk, delayed spending, and insider caution signaling deeper troubles—making dips below current levels the true entry, with Q1 2026 earnings a pivotal test of FCF strength and debt discipline.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.