Friday 6 November 2026
Export FICO’s income statement to Excel — free account
Fair Isaac Corporation
FICO Technology Software Application
Fair Isaac Corporation’s revenue for fiscal 2025 (year ended September 2025) was $2.0 billion, up 15.9% from fiscal 2024.
- Revenue
- +25.7%
- EPS
- +39.7%
- Free cash flow
- +34.1%
- Total debt
- +100.8%
Quarter to June 2026, against a year earlier
692.78
14.62
−2.07%
Follow FICO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 881 | 935 | 1,000 | 1,160 | 1,295 | 1,317 | 1,377 | 1,514 | 1,718 | 1,991 | 2,394 | +9.5% | 2,531 | 2,691 | 2,910 | +13.5% | |
| Gross margin, % | 69.91 | 69.24 | 68.71 | 70.96 | 72.10 | 74.75 | 78.06 | 79.45 | 79.73 | 82.23 | 85.10 | +12.3 pt | ||||||
| EBT | 145 | 156 | 157 | 216 | 257 | 473 | 471 | 554 | 642 | 803 | 1,065 | +21.0% | ||||||
| EBT margin, % | 16.40 | 16.72 | 15.69 | 18.63 | 19.85 | 35.94 | 34.22 | 36.58 | 37.38 | 40.31 | 44.50 | +23.9 pt | ||||||
| Net income | 109 | 133 | 126 | 192 | 236 | 392 | 374 | 429 | 513 | 652 | 815 | +21.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 28.31 | 30.30 | 33.66 | 40.03 | 44.54 | 45.82 | 52.89 | 60.58 | 69.60 | 82.13 | 105.58 | +12.6% | |||||
| Earnings | 3.52 | 4.16 | 4.26 | 6.63 | 8.13 | 13.65 | 14.34 | 17.18 | 20.78 | 26.90 | 34.81 | +25.4% | ||||||
| Cash flow | 6.75 | 7.31 | 7.51 | 8.98 | 12.55 | 14.75 | 19.56 | 18.77 | 25.65 | 32.13 | 44.18 | +18.9% | ||||||
| Capex | (0.71) | (0.64) | (1.05) | (0.83) | (0.76) | (0.26) | (0.23) | (0.17) | (1.04) | (1.63) | (1.79) | +9.7% | ||||||
| Free cash flow | 6.05 | 6.67 | 6.45 | 8.16 | 11.80 | 14.49 | 19.33 | 18.60 | 24.62 | 30.50 | 42.39 | +19.7% | ||||||
| Book value | 14.35 | 13.82 | 9.67 | 10.00 | 11.39 | (3.86) | (30.79) | (27.53) | (39.01) | (72.02) | (180.73) | n/m | ||||||
| Shares, m | 31 | 31 | 30 | 29 | 29 | 29 | 26 | 25 | 25 | 24 | 24 | (2.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 35.39 | 34.19 | 54.11 | 45.78 | 52.26 | 29.13 | 28.67 | 50.24 | 93.53 | 55.63 | 20.42 | 47.9 | |||||
| P/S | 4.40 | 4.70 | 6.76 | 7.58 | 9.55 | 8.69 | 7.79 | 14.26 | 27.92 | 18.22 | 6.73 | 11.0 | ||||||
| P/B | 8.68 | 10.29 | 23.51 | 30.36 | 37.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.0 | ||||||
| EV/Sales | 4.96 | 5.23 | 7.43 | 8.20 | 10.07 | 9.49 | 9.04 | 15.40 | 29.12 | 19.69 | 8.96 | 11.9 | ||||||
| EV/FCF | 23.22 | 23.76 | 38.76 | 40.25 | 38.03 | 30.02 | 24.73 | 50.15 | 82.34 | 53.01 | 22.32 | 40.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 210 | 226 | 223 | 260 | 365 | 424 | 509 | 469 | 633 | 779 | 1,002 | +15.7% | |||||
| Capex | (22) | (20) | (31) | (24) | (22) | (8) | (6) | (4) | (26) | (39) | (41) | +6.7% | ||||||
| Free cash flow | 188 | 206 | 192 | 236 | 343 | 416 | 503 | 465 | 607 | 739 | 961 | +16.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 22 | (16) | (78) | (35) | 120 | (8) | 153 | 189 | 237 | (144) | 136 | n/m | |||||
| Net debt | 495 | 499 | 674 | 718 | 677 | 1,064 | 1,720 | 1,725 | 2,058 | 2,922 | 5,334 | +21.8% | ||||||
| Shareholders’ equity | 447 | 427 | 287 | 290 | 331 | (111) | (802) | (688) | (963) | (1,746) | (4,097) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.93 | 10.78 | 9.78 | 13.90 | 15.55 | 24.71 | 24.82 | 28.46 | 31.14 | 36.36 | 41.80 | +27.4 pt | |||||
| ROIC | 11.26 | 12.30 | 11.40 | 15.72 | 18.35 | 33.16 | 36.91 | 38.75 | 41.85 | 49.16 | 62.47 | +37.9 pt | ||||||
| ROE | 24.77 | 30.55 | 35.43 | 66.57 | 76.16 | 356.21 | (81.84) | (57.64) | (62.13) | (48.14) | (29.67) | (72.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,088 | 3,299 | 3,668 | 4,009 | 4,003 | 3,650 | 3,404 | 3,455 | 3,586 | 3,811 | — | +2.4% | |||||
| Revenue/emp, $m | 0.29 | 0.28 | 0.27 | 0.29 | 0.32 | 0.36 | 0.40 | 0.44 | 0.48 | 0.52 | — | +6.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Scores | 1,169 | 58.70% |
|---|---|---|
| Software | 822 | 41.30% |
| Gross margin | 82.23% | |
| Operating margin | 46.45% | |
| Pre-tax margin | 40.31% |
Fair Isaac Corporation vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SSNC SS&C Technologies Holdings, Inc. | $18.4B | 21.8× | 20.6× | +10.34% (above 0%: growing) | +33.78% (above 0%: growing) | +14.94% (above 0%: growing) | 48.26% | 24.60% | Compare |
| TYL Tyler Technologies, Inc. | $17.1B | 53.6× | 45.9× | +8.67% (above 0%: growing) | +19.80% (above 0%: growing) | +11.88% (above 0%: growing) | 49.14% | 18.07% | Compare |
| FICO Fair Isaac Corporation | $15.3B | 20.4× | 19.2× | +25.68% (above 0%: growing) | +39.65% (above 0%: growing) | +34.07% (above 0%: growing) | 87.09% | 53.79% | |
| MANH Manhattan Associates, Inc. | $14.8B | 71.0× | 68.4× | +11.02% (above 0%: growing) | +8.25% (above 0%: growing) | −22.46% (below 0%: shrinking) | 56.93% | 26.45% | Compare |
| DOCU Docusign Inc. | $14.8B | 47.3× | 45.2× | +9.38% (above 0%: growing) | +32.26% (above 0%: growing) | +35.89% (above 0%: growing) | 79.69% | 13.43% | Compare |
| GRAB Grab Holdings Limited | $14.2B | 25.9× | 19.3× | +27.38% (above 0%: growing) | −56.00% (below 0%: shrinking) | +108.44% (above 0%: growing) | 46.49% | 9.71% | Compare |
| GWRE Guidewire Software, Inc. | $13.8B | 101× | 74.0× | +15.29% (above 0%: growing) | −38.71% (below 0%: shrinking) | +16.42% (above 0%: growing) | 65.60% | 15.16% | Compare |
| BSY Bentley Systems, Incorporated | $13.6B | 43.3× | 39.1× | +12.24% (above 0%: growing) | +61.11% (above 0%: growing) | −8.34% (below 0%: shrinking) | 82.93% | 29.09% | Compare |
| DT Dynatrace, Inc. | $12.5B | 79.3× | 70.5× | +17.43% (above 0%: growing) | +23.84% (above 0%: growing) | +29.38% (above 0%: growing) | 80.56% | 16.49% | Compare |
| Median of peers | $14.5B | 50.5× | 45.6× | +11.63% | +21.82% | +15.68% | 61.27% | 17.28% |
From the latest earnings call
- Will Lansing said Fair Isaac raised its FY2026 outlook after Q3 revenue reached $674 million and Scores revenue rose 41% from the prior year.
- Lansing said the Mortgage Direct Licensing Program remained under GSE review, while agreements with partners and resellers represented about 60% of mortgage volume.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
99.51%
Held by the ten largest
58.22%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Capital Group | 3.27m | 15.15% | +702.62k |
| Vanguard | 2.97m | 13.77% | −26.48k |
| BlackRock | 2.09m | 9.66% | −101.65k |
| State Street | 1.05m | 4.88% | +11.00k |
| Geode Capital Management | 731.78k | 3.39% | −5.67k |
| Valley Forge Capital Management, LP | 672.19k | 3.11% | −97.16k |
| Morgan Stanley | 579.68k | 2.68% | −25.01k |
| Principal Financial | 416.14k | 1.93% | −7.04k |
| UBS | 415.38k | 1.92% | +40.44k |
| KENSICO CAPITAL MANAGEMENT CORP | 373.50k | 1.73% | −11.50k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 27 January 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 36.05m | (38.93m) | 351.82 |
| 2024 | 35.56m | 268.04m | 456.90 |
| 2023 | 66.35m | 155.15m | 204.18 |
| 2022 | 18.91m | 29.54m | 96.86 |
| 2021 | 19.43m | 18.45m | 93.55 |
Ownership
Directors and executive officers, together
3.02%
Vanguard Group, Inc.
12.78%
BlackRock, Inc.
8.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Fair Isaac Corporation (FICO) Latest News
5 Nov
29 Oct
28 Oct
27 Oct
26 Oct
23 Oct
21 Oct
20 Oct
FICO metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Fair Isaac Corporation, known as FICO, sells credit scores and analytics software that help businesses make decisions about customers and transactions. Founded in 1956, the company is led by Chief Executive Officer William J. Lansing.
The FICO Score is a measure of consumer credit risk in the United States. Lenders use it when deciding whether to extend credit and how to manage existing accounts. FICO applies its algorithms to credit information held by consumer reporting agencies to produce scores; it generally does not collect or store the underlying consumer credit data itself. Consumers can also buy scores and credit-monitoring services through myFICO.com.