Pricing Log in Create free account
Saturday 17 October 2026 Export BRN’s income statement to Excel — free account

Barnwell Industries, Inc.

BRN Energy Oil & Gas E&P

In the quarter to June 2026, revenue grew 5.86%, EPS grew 80.0% and free cash flow fell 11.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

0.92 0.02 +2.22%
Market cap
$13.0M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
2/9
Altman Z
−0.03
Beneish M
−3.54
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.20
Total sells 0.36
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 3 — — 1 — — — — — — 2 —
Sell — 1 — — — — — — — — — —
Insider Ownership 50.68%

Capital & Financial Ratios $m

Market Cap 12.99
Revenue 11.66
Net Income (5.36)
Free Cash Flow (1.66)
Net Debt (4.47)
Current Ratio 1.90 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E 0.00
P/S ratio 1.13
P/B ratio 1.47
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth 55.53% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.0×, against a ten-year median of 0.9×; over the ten years it ranged from 0.1× in 2016 to 1.6× in 2018.
P/S against its own 10 years 63.69%
10-year low 10-year high
P/B against its own 10 years 61.11%
10-year low 10-year high
EV/Sales against its own 10 years 75.82%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 0.05
0.02
0.02
0.02
2022 0.03
0.02
0.02
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 3 4 3 4
Receivables 3 2 2 1
Inventory — — — —
Other 3 1 0 1
9 9 5 6
2023 2024 2025 Q'26
Payables 1 2 2 1
ST’ Debt — — — —
Other 2 1 1 1
7 8 5 3

Compound Annual Growth %

10y 5y 3y
Sales (2.44%) (5.68%) (21.71%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (9.60%) 0.00% (28.44%)

Revenue $m

Dec Mar Jun Sep Year
’26 3 3 3 — —
’25 4 4 3 3 14
’24 6 5 5 3 18
’23 8 5 6 7 25
’22 5 7 8 8 29
’21 4 4 5 5 18
’20 5 5 4 5 18
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Dec Mar Jun Sep Year
’26 (2) (1) (1) — —
’25 (1) 0 0 (1) (2)
’24 1 2 1 1 5
’23 1 0 (1) 2 2
’22 1 1 4 2 7
’21 0 0 2 (1) 1
’20 (1) 1 1 0 1
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Dec Mar Jun Sep Year
’26 (2) (1) (1) — —
’25 (3) 0 (1) 2 (2)
’24 0 1 1 0 3
’23 (6) (1) (3) 0 (9)
’22 1 (4) 3 0 (1)
’21 0 (1) 3 0 3
’20 (2) 1 1 0 0
Fiscal quarters ending in the months shown.

EPS $

Dec Mar Jun Sep Year
’26 (0.13) (0.09) (0.03) — —
’25 (0.19) (0.12) (0.15) (0.24) (0.71)
’24 (0.07) (0.18) (0.12) (0.19) (0.56)
’23 0.11 (0.12) (0.07) (0.01) (0.10)
’22 0.11 0.21 0.25 (0.02) 0.57
’21 0.07 (0.10) 0.59 0.16 0.73
’20 (0.05) (0.18) (0.42) 0.08 (0.57)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to September

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 1.30 1.58 1.22 0.30 0.30 1.25 2.12 1.89 1.31 1.05

Analyst estimates 2026–2028

Powerpack
High 2.04 2.70 2.95 1.64 2.68 6.99 6.38 3.10 3.20 2.28
People
People Employees 34 29 31 43 43 36 35 37 28 18
Revenue/emp, $m 0.40 0.45 0.30 0.28 0.43 0.50 0.82 0.68 0.65 0.76
Income, $m
Income, $m Revenue 14 13 9 12 18 18 29 25 18 14
Gross margin, % 21.11 51.96 32.93 15.64 32.62 33.14 50.85 36.27 45.51 34.54
EBT (4) 1 (2) (13) (5) 8 7 (1) (4) (7)
EBT margin, % (26.32) 9.47 (21.55) (104.75) (25.48) 41.60 22.84 (3.42) (20.24) (51.49)
Net income (3) 2 (1) (12) (5) 7 6 (1) (5) (7)
Depreciation 2 2 1 4 3 2 4 5 6 4
Per share, $
Per share, $ Revenue 1.65 1.57 1.13 1.46 2.22 2.11 2.93 2.53 1.80 1.36
Earnings (0.44) 0.14 (0.21) (1.50) (0.57) 0.73 0.57 (0.10) (0.56) (0.71)
Cash flow 0.21 (0.26) (0.62) (0.26) 0.09 0.10 0.75 0.19 0.53 (0.18)
Capex 0.08 0.72 (1.11) (0.04) (0.14) 0.24 (0.81) (1.14) (0.26) (0.03)
Free cash flow 0.29 0.47 (1.72) (0.30) (0.05) 0.33 (0.06) (0.95) 0.27 (0.21)
Book value 1.66 2.20 1.96 0.16 (0.24) 1.11 1.97 1.88 1.30 0.70
Shares, m 8 8 8 8 8 9 10 10 10 10
Valuation, ×
Valuation, × P/E 0.00 12.07 0.00 0.00 0.00 4.21 4.79 0.00 0.00 0.00
P/S 1.00 1.15 1.58 0.36 0.38 1.44 0.90 1.03 1.25 0.95
P/B 0.99 0.82 0.91 3.24 0.00 2.74 1.34 1.38 1.73 1.86
EV/Sales 0.35 0.11 1.75 0.66 0.32 1.01 0.57 1.05 1.21 1.00
EV/FCF 1.98 0.39 (1.15) (3.18) (15.33) 6.36 (27.20) (2.81) 8.09 (6.43)
Cash, $m
Cash, $m Operating cash flow 2 (2) (5) (2) 1 1 7 2 5 (2)
Capex 1 6 (9) 0 (1) 2 (8) (11) (3) 0
Free cash flow 2 4 (14) (2) 0 3 (1) (9) 3 (2)
Balance, $m
Balance, $m Working capital 16 20 8 4 3 12 11 2 1 1
Total debt — — — — 0 0 0 0 — —
Net debt (17) (22) (7) (5) (5) (11) (13) (3) (4) (3)
Shareholders’ equity 14 18 16 1 (2) 10 19 19 13 7
Returns, %
Returns, % ROA (9.89) 3.63 (5.50) (49.98) (28.41) 31.57 17.88 (2.65) (16.84) (27.59)
ROIC 0.00 0.00 (28.11) 0.00 0.00 0.00 36.06 (8.82) (13.20) (80.88)
ROE (21.91) 7.34 (10.28) (141.33) 1,524.36 165.55 38.46 (5.07) (34.98) (70.73)
Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

Barnwell Industries, Inc. vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PROP Prairie Operating Co. $40.5M — (loss-making) — (loss-making) +45.17% (above 0%: growing) +25.65% (above 0%: growing) −5,603.85% (below 0%: shrinking) 100.00% 45.88% Compare
INDO Indonesia Energy Corporation Limited $40.2M — (loss-making) 12.3× +20.70% (above 0%: growing) −328.57% (below 0%: shrinking) −67.13% (below 0%: shrinking) (20.82%) 0.00% Compare
EONR EON Resources Inc. $24.0M — (loss-making) — (loss-making) −78.51% (below 0%: shrinking) n/m +52.64% (above 0%: growing) 100.00% (640.70%) Compare
CKX CKX Lands, Inc. $22.6M 7.4× 54.5× +23.84% (above 0%: growing) −25.00% (below 0%: shrinking) −223.55% (below 0%: shrinking) 98.46% 13.73% Compare
PRT PermRock Royalty Trust $21.1M 14.0× 7.5× −54.84% (below 0%: shrinking) n/m — 100.00% (105.30%) Compare
MXC Mexco Energy Corporation $19.9M 13.0× — (loss-making) +12.88% (above 0%: growing) +100.00% (above 0%: growing) −229.32% (below 0%: shrinking) 79.28% 28.61% Compare
BRN Barnwell Industries, Inc. $13.0M — (loss-making) — (loss-making) +5.86% (above 0%: growing) n/m −11.90% (below 0%: shrinking) 39.69% (18.17%)
TPET Trio Petroleum Corp. $7.8M — (loss-making) — +81.19% (above 0%: growing) n/m +59.54% (above 0%: growing) 31.04% (605.48%) Compare
MTR Mesa Royalty Trust $3.8M 10.3× 11.1× −29.83% (below 0%: shrinking) −36.36% (below 0%: shrinking) 0.00% 100.00% 95.68% Compare
Median of peers $21.8M 11.6× 11.7× +16.79% −25.00% −67.13% 99.23% 6.87%

All 73 Oil & Gas E&P stocks →

Barnwell Industries, Inc. (BRN) key facts

  • Barnwell Industries, Inc. (BRN) is an Oil & Gas E&P company in the Energy sector, listed on NYSE American.
  • As of October 16, 2026, BRN traded at $0.92, a market capitalization of $13.0 million.
  • Return on equity was −70.7% and debt-to-equity 0.00.
  • Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −0.03 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Barnwell Industries, Inc. (BRN) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/BRN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com