stockrow
Friday 6 November 2026
Export MTR’s income statement to Excel — free account
Mesa Royalty Trust
MTR Energy Oil & Gas E&P
Mesa Royalty Trust’s revenue for fiscal 2025 (year ended December 2025) was $601,400.00, down 5.22% from fiscal 2024.
- Revenue
- −29.8%
- EPS
- −36.4%
Quarter to June 2026, against a year earlier
1.93
0.04
−2.03%
Follow MTR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1 | 3 | 2 | 2 | 1 | 1 | 4 | 3 | 1 | 1 | 0 | (8.7%) | — | — | — | — | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 1 | 3 | 2 | 2 | 1 | 1 | 4 | 3 | 0 | 1 | 0 | (9.2%) | ||||||
| EBT margin, % | 88.94 | 97.01 | 91.67 | 90.41 | 68.00 | 83.33 | 89.39 | 86.71 | 72.97 | 84.95 | 76.00 | (4.0) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.73 | 1.62 | 1.25 | 0.97 | 0.45 | 0.49 | 2.21 | 1.77 | 0.34 | 0.32 | 0.26 | (8.7%) | |||||
| Earnings | 0.65 | 1.57 | 1.15 | 0.88 | 0.30 | 0.41 | 1.98 | 1.53 | 0.25 | 0.23 | 0.20 | (10.9%) | ||||||
| Cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Book value | 1.85 | 1.66 | 1.50 | 1.39 | 1.39 | 1.34 | 1.44 | 1.63 | 1.68 | 1.70 | 1.69 | (0.9%) | ||||||
| Shares, m | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.54 | 11.80 | 9.43 | 7.99 | 9.51 | 14.99 | 8.39 | 8.70 | 23.64 | 15.64 | 9.82 | 12.7 | |||||
| P/S | 14.68 | 11.48 | 8.67 | 7.16 | 9.16 | 12.62 | 7.49 | 7.53 | 17.36 | 13.39 | 7.55 | 11.0 | ||||||
| P/B | 5.83 | 11.22 | 7.24 | 5.01 | 2.94 | 4.59 | 11.47 | 8.16 | 3.52 | 2.55 | 1.14 | 6.3 | ||||||
| EV/Sales | 13.51 | 10.88 | 7.98 | 6.48 | 7.87 | 11.23 | 6.92 | 6.89 | 14.32 | 9.94 | 3.21 | 9.6 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | +7.7% | |||||
| Net debt | (2) | (2) | (2) | (1) | (1) | (1) | (2) | (2) | (2) | (2) | (2) | +2.9% | ||||||
| Shareholders’ equity | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | (0.9%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 29.66 | 75.11 | 59.90 | 52.75 | 20.84 | 28.40 | 113.50 | 79.83 | 14.04 | 15.78 | 11.09 | (13.9) pt | |||||
| ROIC | 41.34 | 141.66 | 112.57 | 75.62 | 23.36 | 38.46 | 688.00 | 189.12 | 24.12 | 29.31 | 20.94 | (12.0) pt | ||||||
| ROE | 33.87 | 89.89 | 72.60 | 60.82 | 21.87 | 29.75 | 141.97 | 99.69 | 15.01 | 16.24 | 11.61 | (17.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Mesa Royalty Trust vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PROP Prairie Operating Co. | $45.9M | — (loss-making) | — (loss-making) | +45.17% (above 0%: growing) | n/m | −5,603.85% (below 0%: shrinking) | 100.00% | 45.88% | Compare |
| INDO Indonesia Energy Corporation Limited | $36.9M | — (loss-making) | 12.3× | +20.70% (above 0%: growing) | −328.57% (below 0%: shrinking) | −67.13% (below 0%: shrinking) | (20.82%) | 0.00% | Compare |
| CKX CKX Lands, Inc. | $21.5M | 7.4× | 54.5× | +23.84% (above 0%: growing) | −25.00% (below 0%: shrinking) | −223.55% (below 0%: shrinking) | 98.46% | 13.73% | Compare |
| MXC Mexco Energy Corporation | $17.9M | 11.4× | — (loss-making) | +12.88% (above 0%: growing) | +100.00% (above 0%: growing) | −229.32% (below 0%: shrinking) | 79.28% | 28.61% | Compare |
| PRT PermRock Royalty Trust | $16.4M | 10.5× | 7.5× | −54.84% (below 0%: shrinking) | n/m | — | 100.00% | (105.30%) | Compare |
| EONR EON Resources Inc. | $14.6M | — (loss-making) | — (loss-making) | +40.02% (above 0%: growing) | n/m | +40.46% (above 0%: growing) | 100.00% | (19.62%) | Compare |
| BRN Barnwell Industries, Inc. | $12.3M | — (loss-making) | — (loss-making) | +5.86% (above 0%: growing) | n/m | −11.90% (below 0%: shrinking) | 39.69% | (18.17%) | Compare |
| TPET Trio Petroleum Corp. | $8.0M | — (loss-making) | — | +81.19% (above 0%: growing) | n/m | +59.54% (above 0%: growing) | 31.04% | (605.48%) | Compare |
| MTR Mesa Royalty Trust | $3.7M | 10.0× | 11.1× | −29.83% (below 0%: shrinking) | −36.36% (below 0%: shrinking) | 0.00% | 100.00% | 95.68% | |
| Median of peers | $17.2M | 10.5× | 12.3× | +22.27% | −25.00% | −67.13% | 88.87% | (9.08%) |