Pricing Log in Create free account
Friday 6 November 2026 Export CKX’s income statement to Excel — free account

CKX Lands, Inc.

CKX Energy Oil & Gas E&P

CKX Lands, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $838,500.00, down 44.9% from fiscal 2024.

Revenue
+23.8%
EPS
−25.0%
Free cash flow
−223.6%

Quarter to June 2026, against a year earlier

10.45 0.00 0.00%
Market cap
$21.5M
P/E
7.4×
Fwd P/E
54.5×
Dividend yield
—
F-score
4/9
Altman Z
16.05
Beneish M
−3.22
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 37.65%

Capital & Financial Ratios $m

Size
Market Cap 21.46
Revenue ttm 0.69
Net income ttm 2.91
Free cash flow ttm (0.10)
Net debt Q (17.55)
Valuation
P/E 7.36
Forward P/E 54.50 (above 35: high)
Price / sales 30.94 (above 10: high)
Forward P/S Powerpack
Price / FCF 2.59
Price / book 0.99
Financial health
Current ratio Q 124.60 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q —
Growth
Revenue growth Q +23.84% (above 0%: growing)
Operating income growth Q −85.54% (below 0%: shrinking)
EPS, this year +71.40% (at or above 15%: strong)
EPS, next year A —
Revenue, next year A −17.42% (below 0%: weak)
EPS, past 5 yrs +53.95% (at or above 15%: strong)
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 5.6×, against a ten-year median of 13.7×; over the ten years it ranged from 0.8× in 2025 to 27.6× in 2021.
P/E against its own 10 years 3.15%
10-year low 10-year high
P/S against its own 10 years 85.95%
10-year low 10-year high
P/B against its own 10 years 2.09%
10-year low 10-year high
EV/Sales against its own 10 years 3.15%
10-year low 10-year high
EV/FCF against its own 10 years 3.36%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—
Growth, 2018–22
−100.0%/yr
  1. 0.12 ’18
  2. 0.00 ’19 −100
  3. 0.00 ’20
  4. 0.00 ’21
  5. 0.00 ’22
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 9 9 18 18
Receivables 0 0 0 0
Inventory — — — —
Other — — — —
9 10 18 18
2023 2024 2025 Q'26
Payables 0 0 0 0
ST’ Debt — — — —
Other 0 0 0 0
0 0 1 0

Compound Annual Growth %

10y 5y 3y
Sales (2.34%) 4.53% (8.80%)
Cash Flow 0.39% 26.80% 3.57%
Earnings 20.59% 54.73% 0.00%
Book Value 4.50% 6.32% 7.17%

EPS $

Mar Jun Sep Dec Year
’26 0.03 0.06 — — —
’25 0.06 0.08 0.08 1.25 1.47
’24 (0.20) 0.27 0.03 0.01 0.12
’23 (0.12) 0.05 0.02 0.12 0.07
’22 0.00 (0.14) (0.03) (0.51) (0.67)
’21 0.22 0.09 0.10 0.02 0.42
’20 0.03 0.11 0.03 0.01 0.17
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 0 0 — — —
’25 0 0 0 0 1
’24 0 1 0 0 2
’23 0 0 0 1 1
’22 0 0 0 0 1
’21 0 0 0 0 1
’20 0 0 0 0 1
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 0 0 — — —
’25 0 0 0 0 0
’24 0 1 0 0 0
’23 0 0 0 1 1
’22 0 0 0 0 0
’21 0 0 0 0 0
’20 0 0 0 0 0
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 0 0 — — —
’25 0 0 0 8 9
’24 0 1 0 0 0
’23 0 0 0 1 1
’22 0 0 0 0 0
’21 0 0 0 0 1
’20 0 0 0 0 0
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1 1 1 1 1 1 1 1 2 1 1 (0.3%) — — — —
Gross margin, % 80.63 87.59 88.91 90.15 94.06 92.84 92.19 96.02 95.71 92.28 95.43 +11.6 pt
EBT 0 1 1 0 0 1 (2) 0 0 4 4 +37.8%
EBT margin, % 25.75 51.21 122.69 37.13 65.22 145.51 (163.31) 19.00 22.20 474.28 542.08 +448.5 pt
Net income 0 1 1 0 0 1 (1) 0 0 3 3 +37.6%
Per share, $
Per share, $ Revenue 0.44 0.59 0.62 0.42 0.35 0.38 0.56 0.75 0.75 0.41 0.34 (0.9%)
Earnings 0.09 0.27 0.57 0.13 0.17 0.42 (0.67) 0.07 0.12 1.47 1.42 +36.4%
Cash flow 0.14 0.21 0.12 0.10 0.07 (0.14) 0.21 0.44 0.10 0.22 (0.05) +5.0%
Capex (1.24) (0.06) 0.51 0.06 0.18 0.63 0.00 0.08 0.07 4.09 0.00 n/m
Free cash flow (1.10) 0.15 0.63 0.16 0.26 0.50 0.21 0.52 0.17 4.31 (0.05) n/m
Book value 7.20 7.37 7.83 7.95 8.13 8.55 8.90 9.28 9.21 10.48 10.53 +4.3%
Shares, m 2 2 2 2 2 2 2 2 2 2 2 +0.6%
Valuation, ×
Valuation, × P/E 121.46 37.70 18.09 77.67 52.83 26.33 0.00 184.43 105.00 6.22 7.36 63.0
P/S 25.08 17.27 16.76 22.31 27.49 29.21 17.75 17.16 16.72 22.33 30.94 21.2
P/B 1.55 1.38 1.32 1.17 1.17 1.31 1.13 1.39 1.37 0.87 0.99 1.3
EV/Sales 19.93 13.50 12.18 14.32 17.12 18.59 10.37 11.05 10.58 0.85 5.64 12.8
EV/FCF (8.09) 53.59 11.89 38.24 23.04 14.33 17.85 15.99 46.60 0.08 0.47 21.4
Cash, $m
Cash, $m Operating cash flow 0 0 0 0 0 0 0 1 0 0 0 +5.6%
Capex (2) 0 1 0 0 1 0 0 0 8 8 n/m
Free cash flow (2) 0 1 0 0 1 0 1 0 9 0 n/m
Balance, $m
Balance, $m Working capital 4 4 5 6 7 8 8 9 9 17 18 +16.4%
Net debt (4) (4) (5) (6) (7) (8) (8) (9) (9) (18) (18) +16.8%
Shareholders’ equity 14 14 15 15 16 17 17 18 19 21 22 +4.9%
Returns, %
Returns, % ROA 1.19 3.59 5.82 1.59 2.11 4.91 (7.59) 0.78 1.33 14.64 14.28 +13.5 pt
ROIC 1.23 3.38 8.80 1.34 2.69 7.64 (12.43) 0.82 0.79 66.25 50.86 +65.0 pt
ROE 1.23 3.70 5.98 1.63 2.17 5.06 (7.75) 0.80 1.36 15.04 14.43 +13.8 pt
People
People Employees 3 3 1 1 1 1 2 2 2 2 — (4.4%)
Revenue/emp, $m 0.29 0.38 1.19 0.81 0.67 0.74 0.55 0.74 0.76 0.42 — +4.3%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

CKX Lands, Inc. vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
VOC VOC Energy Trust $50.0M 7.2× 27.3× −31.56% (below 0%: shrinking) −23.08% (below 0%: shrinking) — 100.00% 94.96% Compare
PROP Prairie Operating Co. $45.9M — (loss-making) — (loss-making) +45.17% (above 0%: growing) n/m −5,603.85% (below 0%: shrinking) 100.00% 45.88% Compare
BATL Battalion Oil Corporation $41.8M — (loss-making) 25.5× +12.42% (above 0%: growing) n/m +119.80% (above 0%: growing) 47.93% 14.09% Compare
INDO Indonesia Energy Corporation Limited $36.9M — (loss-making) 12.3× +20.70% (above 0%: growing) −328.57% (below 0%: shrinking) −67.13% (below 0%: shrinking) (20.82%) 0.00% Compare
CKX CKX Lands, Inc. $21.5M 7.4× 54.5× +23.84% (above 0%: growing) −25.00% (below 0%: shrinking) −223.55% (below 0%: shrinking) 98.46% 13.73%
MXC Mexco Energy Corporation $17.9M 11.4× — (loss-making) +12.88% (above 0%: growing) +100.00% (above 0%: growing) −229.32% (below 0%: shrinking) 79.28% 28.61% Compare
PRT PermRock Royalty Trust $16.4M 10.5× 7.5× −54.84% (below 0%: shrinking) n/m — 100.00% (105.30%) Compare
EONR EON Resources Inc. $14.6M — (loss-making) — (loss-making) +40.02% (above 0%: growing) n/m +40.46% (above 0%: growing) 100.00% (19.62%) Compare
BRN Barnwell Industries, Inc. $12.3M — (loss-making) — (loss-making) +5.86% (above 0%: growing) n/m −11.90% (below 0%: shrinking) 39.69% (18.17%) Compare
Median of peers $27.4M 10.5× 18.9× +12.65% −23.08% −39.51% 89.64% 7.05%

All 74 Oil & Gas E&P stocks →

Pay and ownership Proxy statement filed 7 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 0.00 0.00 96.16
2024 0.00 (779.05k) 132.42
2023 0.00 94.71k 136.21

Ownership

Directors and executive officers, together 14.80%
Ottley Properties, LLC 18.00%
William Gray Stream President and Chair of the Board of Directors 10.30%
Liu Yi Ming 5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

CKX Lands, Inc. (CKX) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/CKX · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com