stockrow
Friday 6 November 2026
Export EONR’s income statement to Excel — free account
EON Resources Inc.
EONR Energy Oil & Gas E&P
EON Resources Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.9 million, down 12.8% from fiscal 2024.
- Revenue
- +40.0%
- EPS
- +92.4%
- Free cash flow
- +40.5%
- Total debt
- −87.7%
Quarter to June 2026, against a year earlier
0.26
0.02
−7.14%
Follow EONR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 27 | 19 | 17 | 15 | (21.1%) | 45 | 50 | — | +71.5% | |
| Gross margin, % | — | — | — | — | — | — | — | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | — | — | — | — | — | 0 | (1) | (7) | (13) | (8) | (11) | +393.9% | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | (26.15) | (68.47) | (48.49) | (69.14) | (48.5) pt | ||||||
| Net income | — | 0 | — | — | — | 0 | (1) | (5) | (10) | (7) | (5) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 5.20 | 3.00 | 0.54 | 0.28 | n/m | |||||
| Earnings | — | — | — | — | — | 0.00 | (0.06) | — | (1.25) | (0.24) | (0.15) | n/m | ||||||
| Cash flow | — | — | — | — | 0.00 | (0.01) | (0.11) | 1.66 | 0.57 | (0.25) | (0.09) | n/m | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | 0.00 | (1.34) | (0.55) | (0.65) | (0.37) | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (0.01) | (0.11) | 0.32 | 0.02 | (0.89) | (0.46) | n/m | ||||||
| Book value | — | — | — | — | 0.00 | 0.01 | 7.38 | 5.33 | 3.75 | 1.61 | 0.88 | +264.8% | ||||||
| Shares, m | — | — | — | — | 10 | 12 | 12 | 5 | 6 | 31 | 49 | +25.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.40 | 1.09 | 0.94 | 0.5 | ||||||
| P/B | — | — | — | — | — | — | — | 0.63 | 0.32 | 0.35 | 0.30 | 0.4 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 2.29 | 1.29 | 1.24 | 1.2 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 7.18 | 353.69 | (0.78) | (0.74) | 120.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | (1) | 9 | 4 | (8) | (5) | +206.4% | |||||
| Capex | — | — | — | — | — | — | — | (7) | (4) | (20) | (21) | +69.9% | ||||||
| Free cash flow | — | — | — | — | — | 0 | (1) | 2 | 0 | (28) | (26) | +323.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 0 | (1) | (13) | (31) | (22) | (23) | +237.3% | |||||
| Net debt | — | — | — | — | 0 | 0 | 0 | 38 | 37 | 3 | 5 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | 0 | 0 | 86 | 28 | 24 | 50 | 49 | +358.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | (27.60) | (1.68) | (2.36) | (7.99) | (7.87) | (13.49) | (7.9) pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | (4.99) | (3.95) | (16.09) | (24.66) | (16.1) pt | ||||||
| ROE | — | — | — | — | — | (20.26) | (1.75) | (3.95) | (31.16) | (20.01) | (30.51) | +0.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 12 | 20 | — | +66.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 1.62 | 0.85 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
EON Resources Inc. vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PROP Prairie Operating Co. | $45.9M | — (loss-making) | — (loss-making) | +45.17% (above 0%: growing) | n/m | −5,603.85% (below 0%: shrinking) | 100.00% | 45.88% | Compare |
| BATL Battalion Oil Corporation | $41.8M | — (loss-making) | 25.5× | +12.42% (above 0%: growing) | n/m | +119.80% (above 0%: growing) | 47.93% | 14.09% | Compare |
| INDO Indonesia Energy Corporation Limited | $36.9M | — (loss-making) | 12.3× | +20.70% (above 0%: growing) | −328.57% (below 0%: shrinking) | −67.13% (below 0%: shrinking) | (20.82%) | 0.00% | Compare |
| CKX CKX Lands, Inc. | $21.5M | 7.4× | 54.5× | +23.84% (above 0%: growing) | −25.00% (below 0%: shrinking) | −223.55% (below 0%: shrinking) | 98.46% | 13.73% | Compare |
| MXC Mexco Energy Corporation | $17.9M | 11.4× | — (loss-making) | +12.88% (above 0%: growing) | +100.00% (above 0%: growing) | −229.32% (below 0%: shrinking) | 79.28% | 28.61% | Compare |
| PRT PermRock Royalty Trust | $16.4M | 10.5× | 7.5× | −54.84% (below 0%: shrinking) | n/m | — | 100.00% | (105.30%) | Compare |
| EONR EON Resources Inc. | $14.6M | — (loss-making) | — (loss-making) | +40.02% (above 0%: growing) | n/m | +40.46% (above 0%: growing) | 100.00% | (19.62%) | |
| BRN Barnwell Industries, Inc. | $12.3M | — (loss-making) | — (loss-making) | +5.86% (above 0%: growing) | n/m | −11.90% (below 0%: shrinking) | 39.69% | (18.17%) | Compare |
| TPET Trio Petroleum Corp. | $8.0M | — (loss-making) | — | +81.19% (above 0%: growing) | n/m | +59.54% (above 0%: growing) | 31.04% | (605.48%) | Compare |
| Median of peers | $19.7M | 10.5× | 18.9× | +16.79% | −25.00% | −67.13% | 63.61% | 6.87% |
Pay and ownership Proxy statement filed 15 September 2025
Ownership
Directors and executive officers, together
9.18% of the votes
Joseph V. Salvucci, Sr.
5.91% of the votes
FK Venture, LLC
5.23% of the votes
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement