Barnwell Industries, Inc. (BRN) vs Prairie Operating Co. (PROP)

Barnwell Industries, Inc. and Prairie Operating Co. are both Oil & Gas E&P companies. Prairie Operating Co. is the larger, with a market value of $47.1M against $14.0M — 3.4× the size. Prairie Operating Co. grew revenue faster over the last twelve months: 311.2% against −13.2%. Prairie Operating Co. has the higher net margin (1.01% vs −46.7%) and the higher return on invested capital (10.3% vs −74.5%). Across the 18 metrics below, Prairie Operating Co. leads on 12 and Barnwell Industries, Inc. on 6.

Valuation

Metric BRN PROP Oil & Gas E&P median
P/E n/m n/m 10.57
P/S 1.15 0.13 1.80
P/B 1.51 0.21 1.27
Price to free cash flow n/m n/m 9.99
EV/EBITDA n/m 2.60 5.08
EV/Sales 0.78 1.41 2.39
Earnings yield (52.13%) (293.60%) 6.06%
Free cash flow yield (12.32%) (86.39%) 6.17%

Profitability

Metric BRN PROP Oil & Gas E&P median
Gross margin 28.37% 100.00% 80.41%
Operating margin (45.66%) 33.92% 21.39%
Net margin (46.69%) 1.01% 14.17%
Free cash flow margin (14.22%) (11.63%) 9.71%
Return on equity (62.16%) 2.18% 10.05%
Return on assets (24.07%) 0.37% 5.81%
Return on invested capital (74.45%) 10.31% 6.32%

Growth

Metric BRN PROP Oil & Gas E&P median
Revenue growth (TTM) (13.17%) 311.16% 9.94%
EPS growth (last fiscal year) (26.79%) 49.06% —
Revenue growth, 5-year CAGR (5.68%) 257.76% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BRN PROP Oil & Gas E&P median
Debt to equity 0.00 1.64 0.28
Current ratio 1.90 0.25 0.96
Net debt to EBITDA 2.06 3.13 0.91

Dividend

Metric BRN PROP Oil & Gas E&P median
Dividend yield 1.87% — 4.93%
Payout ratio 0.00 — 0.07

Size

Metric BRN PROP Oil & Gas E&P median
Market cap 14.00m 47.09m 923.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack