Pricing Log in Create free account

Barnwell Industries, Inc. (BRN) vs Prairie Operating Co. (PROP)

Barnwell Industries, Inc. and Prairie Operating Co. are both Oil & Gas E&P companies. Prairie Operating Co. is the larger, with a market value of $45.9M against $12.3M — 3.7× the size. Prairie Operating Co. grew revenue faster over the last twelve months: 311.2% against −13.2%. Prairie Operating Co. has the higher net margin (−0.81% vs −46.7%) and the higher return on invested capital (10.3% vs −74.5%). Across the 18 metrics below, Prairie Operating Co. leads on 12 and Barnwell Industries, Inc. on 6.

Valuation

Metric BRN PROP Oil & Gas E&P median
P/E n/m n/m 9.67
P/S 1.04 0.13 1.76
P/B 1.36 0.19 1.19
Price to free cash flow n/m n/m 8.37
EV/EBITDA n/m 2.59 4.59
EV/Sales 0.96 1.40 2.27
Earnings yield (57.65%) (185.00%) 7.55%
Free cash flow yield (13.63%) (92.87%) 3.98%

Profitability

Metric BRN PROP Oil & Gas E&P median
Gross margin 28.37% 100.00% 79.54%
Operating margin (45.66%) 33.92% 24.01%
Net margin (46.69%) (0.81%) 14.11%
Free cash flow margin (14.22%) (11.63%) 7.72%
Return on equity (62.16%) (1.74%) 8.99%
Return on assets (24.07%) (0.30%) 4.63%
Return on invested capital (74.45%) 10.31% 6.33%

Growth

Metric BRN PROP Oil & Gas E&P median
Revenue growth (TTM) (13.17%) 311.16% 13.60%
EPS growth (last fiscal year) (26.79%) 49.06% (10.17%)
Revenue growth, 5-year CAGR (5.68%) 257.76% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BRN PROP Oil & Gas E&P median
Debt to equity 0.00 1.64 0.29
Current ratio 1.90 0.25 0.92
Net debt to EBITDA 2.06 3.13 0.93

Dividend

Metric BRN PROP Oil & Gas E&P median
Dividend yield — — 3.76%
Payout ratio — — 0.33

Size

Metric BRN PROP Oil & Gas E&P median
Market cap 12.27m 45.90m 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack