stockrow
Friday 6 November 2026
Export PRT’s income statement to Excel — free account
PermRock Royalty Trust
PRT Energy Oil & Gas E&P
PermRock Royalty Trust’s revenue for fiscal 2025 (year ended December 2025) was $5.6 million, down 6.72% from fiscal 2024.
- Revenue
- −54.8%
- EPS
- −42.8%
Quarter to June 2026, against a year earlier
1.32
0.03
−2.22%
Follow PRT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 16 | 10 | 3 | 8 | 13 | 7 | 6 | 6 | 4 | (14.2%) | 4,816 | — | — | +86,535.1% | |
| Gross margin, % | — | — | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | — | — | 16 | 9 | 2 | 7 | 12 | 6 | 5 | 5 | 3 | (15.7%) | ||||||
| EBT margin, % | — | — | 96.06 | 84.67 | 60.00 | 90.50 | 93.49 | 87.86 | 86.61 | 84.77 | 71.33 | (11.3) pt | ||||||
| Net income | — | 0 | — | — | — | — | — | — | 0 | 0 | 0 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 1.33 | 0.86 | 0.26 | 0.67 | 1.08 | 0.59 | 0.49 | 0.46 | 0.30 | (14.2%) | |||||
| Earnings | — | — | 1.28 | 0.73 | 0.16 | 0.61 | 1.01 | 0.51 | 0.42 | 0.39 | 0.13 | (15.6%) | ||||||
| Cash flow | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Capex | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Book value | — | — | 7.58 | 7.32 | 7.23 | 6.89 | 6.58 | 6.24 | 5.95 | 2.19 | 2.14 | (16.3%) | ||||||
| Shares, m | — | — | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 4.63 | 7.79 | 49.25 | 13.94 | 7.13 | 36.02 | 34.71 | 11.67 | 10.53 | 20.6 | |||||
| P/S | — | — | 0.00 | 6.27 | 9.97 | 10.46 | 6.66 | 7.25 | 7.19 | 6.11 | 4.47 | 6.7 | ||||||
| P/B | — | — | 0.78 | 0.74 | 0.36 | 1.02 | 1.09 | 0.68 | 0.59 | 1.28 | 0.63 | 0.8 | ||||||
| EV/Sales | — | — | 0.00 | 6.15 | 9.60 | 10.23 | 6.51 | 7.06 | 6.92 | 5.89 | 4.09 | 6.5 | ||||||
| EV/FCF | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 0 | — | — | — | — | — | — | — | — | — | |||||
| Capex | — | — | 0 | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | 0 | — | — | — | — | — | — | — | — | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | n/m | |||||
| Net debt | — | — | (1) | (1) | (1) | (2) | (2) | (1) | (2) | (1) | (1) | (2.1%) | ||||||
| Shareholders’ equity | — | — | 92 | 89 | 88 | 84 | 80 | 76 | 72 | 27 | 26 | (16.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 0.00 | 33.32 | 9.62 | 2.13 | 8.44 | 14.67 | 7.86 | 6.83 | 9.26 | 5.77 | +9.3 pt | |||||
| ROIC | — | — | 10.73 | 6.71 | 1.66 | 5.62 | 9.84 | 5.20 | 4.51 | 11.48 | 6.33 | +0.7 pt | ||||||
| ROE | — | — | 17.20 | 9.75 | 2.16 | 8.58 | 15.02 | 8.03 | 6.96 | 9.52 | 5.94 | (7.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
PermRock Royalty Trust vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PROP Prairie Operating Co. | $45.9M | — (loss-making) | — (loss-making) | +45.17% (above 0%: growing) | n/m | −5,603.85% (below 0%: shrinking) | 100.00% | 45.88% | Compare |
| BATL Battalion Oil Corporation | $41.8M | — (loss-making) | 25.5× | +12.42% (above 0%: growing) | n/m | +119.80% (above 0%: growing) | 47.93% | 14.09% | Compare |
| INDO Indonesia Energy Corporation Limited | $36.9M | — (loss-making) | 12.3× | +20.70% (above 0%: growing) | −328.57% (below 0%: shrinking) | −67.13% (below 0%: shrinking) | (20.82%) | 0.00% | Compare |
| CKX CKX Lands, Inc. | $21.5M | 7.4× | 54.5× | +23.84% (above 0%: growing) | −25.00% (below 0%: shrinking) | −223.55% (below 0%: shrinking) | 98.46% | 13.73% | Compare |
| MXC Mexco Energy Corporation | $17.9M | 11.4× | — (loss-making) | +12.88% (above 0%: growing) | +100.00% (above 0%: growing) | −229.32% (below 0%: shrinking) | 79.28% | 28.61% | Compare |
| PRT PermRock Royalty Trust | $16.4M | 10.5× | 7.5× | −54.84% (below 0%: shrinking) | n/m | — | 100.00% | (105.30%) | |
| EONR EON Resources Inc. | $14.6M | — (loss-making) | — (loss-making) | +40.02% (above 0%: growing) | n/m | +40.46% (above 0%: growing) | 100.00% | (19.62%) | Compare |
| BRN Barnwell Industries, Inc. | $12.3M | — (loss-making) | — (loss-making) | +5.86% (above 0%: growing) | n/m | −11.90% (below 0%: shrinking) | 39.69% | (18.17%) | Compare |
| TPET Trio Petroleum Corp. | $8.0M | — (loss-making) | — | +81.19% (above 0%: growing) | n/m | +59.54% (above 0%: growing) | 31.04% | (605.48%) | Compare |
| Median of peers | $19.7M | — | 25.5× | +22.27% | −25.00% | −39.51% | 63.61% | 6.87% |