Friday 6 November 2026
Export BRKR’s income statement to Excel — free account
Bruker Corporation
BRKR Healthcare Medical Devices
Bruker Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 2.08% from fiscal 2024.
- Revenue
- +1.57%
- EPS
- −75.4%
- Free cash flow
- +278.7%
- Total debt
- −14.7%
Quarter to September 2026, against a year earlier
61.51
3.45
+5.94%
Follow BRKR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,611 | 1,766 | 1,896 | 2,073 | 1,988 | 2,418 | 2,531 | 2,965 | 3,366 | 3,437 | 3,513 | +8.8% | 3,556 | 3,704 | 3,917 | +4.5% | |
| Gross margin, % | 46.25 | 46.21 | 47.48 | 48.02 | 47.29 | 50.03 | 51.59 | 51.05 | 49.00 | 45.91 | 47.66 | (0.3) pt | ||||||
| EBT | 178 | 198 | 245 | 280 | 226 | 394 | 414 | 544 | 207 | 22 | (71) | (20.7%) | ||||||
| EBT margin, % | 11.02 | 11.20 | 12.91 | 13.53 | 11.36 | 16.28 | 16.36 | 18.36 | 6.15 | 0.64 | (2.02) | (10.4) pt | ||||||
| Net income | 155 | 80 | 181 | 198 | 161 | 281 | 299 | 429 | 114 | (8) | (116) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 9.98 | 11.17 | 12.14 | 13.35 | 12.96 | 15.97 | 17.03 | 20.25 | 22.59 | 22.64 | 23.04 | +9.5% | |||||
| Earnings | 0.95 | 0.50 | 1.15 | 1.27 | 1.03 | 1.83 | 2.00 | 2.92 | 0.76 | (0.15) | (1.01) | n/m | ||||||
| Cash flow | 0.81 | 0.98 | 1.53 | 1.38 | 2.17 | 1.87 | 1.85 | 2.39 | 1.69 | 0.88 | 2.24 | +1.0% | ||||||
| Capex | (0.22) | (0.20) | (0.31) | (0.40) | (0.63) | (0.58) | (0.78) | (0.73) | (0.77) | (0.60) | (0.64) | +11.6% | ||||||
| Free cash flow | 0.59 | 0.77 | 1.22 | 0.98 | 1.53 | 1.29 | 1.07 | 1.66 | 0.91 | 0.29 | 1.60 | (7.7%) | ||||||
| Book value | 4.29 | 4.64 | 5.79 | 5.91 | 6.35 | 7.16 | 7.58 | 9.53 | 12.06 | 16.29 | 15.12 | +16.0% | ||||||
| Shares, m | 161 | 158 | 156 | 155 | 153 | 151 | 149 | 146 | 149 | 152 | 152 | (0.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.72 | 69.04 | 25.89 | 39.82 | 52.55 | 45.85 | 34.54 | 24.76 | 77.13 | 0.00 | 0.00 | 39.2 | |||||
| P/S | 2.16 | 3.09 | 2.45 | 3.82 | 4.18 | 5.25 | 4.06 | 3.57 | 2.59 | 2.08 | 2.53 | 3.3 | ||||||
| P/B | 5.03 | 7.44 | 5.14 | 8.63 | 8.52 | 11.71 | 9.12 | 7.59 | 4.86 | 2.89 | 3.70 | 7.1 | ||||||
| EV/Sales | 2.11 | 3.08 | 2.46 | 3.88 | 4.23 | 5.32 | 4.28 | 3.84 | 3.16 | 2.54 | 2.98 | 3.5 | ||||||
| EV/FCF | 28.38 | 36.97 | 21.64 | 45.62 | 32.37 | 58.47 | 58.93 | 42.45 | 66.20 | 128.07 | 38.85 | 51.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 131 | 154 | 240 | 213 | 332 | 282 | 274 | 350 | 251 | 134 | 342 | +0.3% | |||||
| Capex | (36) | (32) | (49) | (62) | (97) | (87) | (115) | (107) | (115) | (91) | (97) | +10.8% | ||||||
| Free cash flow | 95 | 122 | 191 | 151 | 235 | 195 | 159 | 243 | 136 | 43 | 245 | (8.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 751 | 834 | 705 | 1,151 | 1,133 | 1,533 | 1,199 | 962 | 772 | 933 | 985 | +2.4% | |||||
| Net debt | (89) | (24) | 19 | 128 | 113 | 166 | 574 | 793 | 1,911 | 1,570 | 1,594 | n/m | ||||||
| Shareholders’ equity | 693 | 734 | 905 | 917 | 974 | 1,085 | 1,126 | 1,395 | 1,797 | 2,474 | 2,306 | +15.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.68 | 4.18 | 8.82 | 8.05 | 5.42 | 8.27 | 8.17 | 10.87 | 2.25 | (0.37) | (2.73) | (9.0) pt | |||||
| ROIC | 18.80 | 19.32 | 17.75 | 17.99 | 14.28 | 20.66 | 15.91 | 12.48 | 4.27 | 1.05 | (1.12) | (17.7) pt | ||||||
| ROE | 21.54 | 11.02 | 21.93 | 21.64 | 16.69 | 26.92 | 26.84 | 33.90 | 7.09 | (1.05) | (7.04) | (22.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 6,000 | 6,200 | 6,870 | 7,230 | 7,400 | 7,765 | 8,525 | 9,707 | 11,396 | 11,085 | — | +7.1% | |||||
| Revenue/emp, $m | 0.27 | 0.28 | 0.28 | 0.29 | 0.27 | 0.31 | 0.30 | 0.31 | 0.30 | 0.31 | — | +1.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2024
| BSI NANO | 1,098 | 32.63% |
|---|---|---|
| BSI CALID | 1,094 | 32.48% |
| BSI BioSpin | 906 | 26.90% |
| BEST | 269 | 7.99% |
| Gross margin | 49.00% | |
| Operating margin | 7.52% | |
| Pre-tax margin | 6.15% |
Bruker Corporation vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SNN Smith & Nephew SNATS, Inc. | $13.4B | 38.9× | 18.9× | +7.99% (above 0%: growing) | −14.23% (below 0%: shrinking) | +293.94% (above 0%: growing) | 69.42% | 0.00% | Compare |
| GKOS Glaukos Corporation | $13.0B | — (loss-making) | — (loss-making) | +58.03% (above 0%: growing) | n/m | +411.22% (above 0%: growing) | 85.23% | 0.39% | Compare |
| PEN Penumbra, Inc. | $12.7B | 80.3× | 68.7× | +15.64% (above 0%: growing) | −8.29% (below 0%: shrinking) | −37.16% (below 0%: shrinking) | 68.34% | 12.37% | Compare |
| GMED Globus Medical, Inc. | $10.9B | 19.5× | 18.8× | −0.69% (below 0%: shrinking) | +19.32% (above 0%: growing) | +10.10% (above 0%: growing) | 69.50% | 23.25% | Compare |
| PODD Insulet Corporation | $10.8B | 25.2× | 24.4× | +19.21% (above 0%: growing) | +64.06% (above 0%: growing) | −29.81% (below 0%: shrinking) | 75.07% | 22.54% | Compare |
| BIO.B Bio-Rad Laboratories, Inc. | $10.3B | 9.9× | — | +0.52% (above 0%: growing) | n/m | +8.07% (above 0%: growing) | 50.06% | (7.57%) | Compare |
| BIO Bio-Rad Laboratories, Inc. | $9.9B | 9.7× | 44.7× | +0.52% (above 0%: growing) | n/m | +8.07% (above 0%: growing) | 50.06% | (7.57%) | Compare |
| BRKR Bruker Corporation | $8.9B | — (loss-making) | — (loss-making) | +1.57% (above 0%: growing) | n/m | +278.74% (above 0%: growing) | 49.12% | (10.41%) | |
| TXG 10x Genomics | $7.6B | — (loss-making) | — (loss-making) | −12.65% (below 0%: shrinking) | n/m | −4.61% (below 0%: shrinking) | 74.48% | (12.95%) | Compare |
| Median of peers | $10.9B | 22.4× | 24.4× | +4.26% | +5.52% | +8.07% | 69.46% | 0.20% |
From the latest earnings call
- CEO Frank Laukien said scientific instruments organic bookings grew 10% year over year, while U.S. academic orders remained weak.
- CFO Gerald Herman said semiconductor customer delivery requirements would shift approximately $20 million of planned third-quarter revenue into the fourth quarter.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
92.93%
Held by the ten largest
57.30%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Fidelity (FMR) | 20.24m | 13.28% | +4.14m |
| Orbis Allan Gray Ltd | 17.94m | 11.78% | 0.00 |
| BlackRock | 11.41m | 7.49% | +226.53k |
| Vanguard | 10.62m | 6.97% | +94.16k |
| Pallas Capital Advisors LLC | 9.48m | 6.23% | +2.16k |
| Sculptor Capital LP | 4.63m | 3.04% | +1.36m |
| State Street | 4.02m | 2.64% | +108.98k |
| Franklin Templeton | 3.23m | 2.12% | +310.16k |
| Sachem Head Capital Management LP | 2.92m | 1.91% | +2.92m |
| EDMOND DE ROTHSCHILD HOLDING S.A. | 2.82m | 1.85% | −533.67k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 10 April 2026
Ownership
Directors and executive officers, together
27.20%
Frank H. Laukien
26.60%
FMR LLC
11.20%
Orbis Investment Management Ltd Orbis House,
10.00%
BlackRock, Inc.
6.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Bruker Corporation (BRKR) Latest News
4 Nov
8 Oct
21 Sep
11 Aug
5 Aug
BRKR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Bruker develops, manufactures and distributes scientific instruments and analytical and diagnostic products. Its tools help customers examine biological and industrial samples at microscopic, molecular and cellular levels. Researchers use them to study the structure and function of molecules, while other customers use them for tasks such as identifying microbes, testing materials and controlling manufacturing processes.
The company’s technologies include magnetic resonance, mass spectrometry, chromatography, X-rays, microscopy and molecular spectroscopy. For example, its magnetic resonance instruments help researchers study molecular structure, while its mass spectrometers help identify and measure molecules. Bruker also supplies imaging and laboratory automation equipment, software, test kits and services.