| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | 1 | — | 2 | — | — | — | 2 | — | 1 | — |
| Sell | — | — | 1 | — | — | — | — | — | 1 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡ |
|
| 2026 | ‡‡‡‡ |
|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 704.20 | 953.40 | 716.10 | 534.90 |
| Receivables | 359.70 | 365.50 | 516.90 | 588.70 |
| Inventory | 402.60 | 430.40 | 452.60 | 484.80 |
| Other | — | — | — | — |
| 1,582.90 | 1,891.30 | 1,914.00 | 1,849.10 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 19.20 | 19.80 | 75.00 | 123.30 |
| ST’ Debt | 49.40 | 83.80 | 18.40 | 18.90 |
| Other | — | — | — | — |
| 451.20 | 528.40 | 680.10 | 744.20 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 761.70 | 801.70 | — | — |
—
|
| ’25 | 569.00 | 649.10 | 706.30 | 783.70 |
2,708.10
|
| ’24 | 441.70 | 488.50 | 543.90 | 597.50 |
2,071.60
|
| ’23 | 358.10 | 396.50 | 432.70 | 509.80 |
1,697.10
|
| ’22 | 295.40 | 299.40 | 340.80 | 369.70 |
1,305.30
|
| ’21 | 252.30 | 263.20 | 275.60 | 307.70 |
1,098.80
|
| ’20 | 198.00 | 226.30 | 234.00 | 246.10 |
904.40
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 113.80 | 88.40 | — | — |
—
|
| ’25 | 63.80 | 196.50 | 125.70 | 183.30 |
569.30
|
| ’24 | 87.60 | 86.80 | 108.30 | 147.50 |
430.20
|
| ’23 | 0.50 | 44.00 | 56.00 | 45.20 |
145.70
|
| ’22 | (13.70) | 25.30 | 56.70 | 50.70 |
119.00
|
| ’21 | (35.10) | 18.30 | (25.80) | (25.50) |
(68.10)
|
| ’20 | (3.60) | 26.40 | 44.20 | 17.00 |
84.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 86.00 | 51.10 | — | — |
—
|
| ’25 | 48.10 | 173.30 | 94.60 | 33.90 |
349.90
|
| ’24 | 63.60 | 61.90 | 79.20 | 91.50 |
296.20
|
| ’23 | (36.60) | 25.90 | 33.60 | 13.60 |
36.50
|
| ’22 | (29.60) | 6.20 | 22.80 | (37.70) |
(38.30)
|
| ’21 | (68.50) | (4.90) | (55.00) | (62.40) |
(190.80)
|
| ’20 | (31.00) | 1.60 | 17.60 | (70.70) |
(82.50)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.30 | 1.37 | — | — |
—
|
| ’25 | 0.50 | 0.32 | 1.24 | 1.44 |
3.48
|
| ’24 | 0.73 | 2.59 | 1.08 | 1.39 |
5.78
|
| ’23 | 0.34 | 0.39 | 0.74 | 1.44 |
2.94
|
| ’22 | 0.40 | (0.50) | (0.08) | 0.24 |
0.07
|
| ’21 | 0.00 | (0.37) | 0.18 | 0.42 |
0.24
|
| ’20 | (0.03) | 0.22 | 0.17 | (0.26) |
0.10
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 181.00 | 125.82 | 160.19 | 230.05 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 320.00 | 335.91 | 279.77 | 354.88 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,600 | 3,000 | 3,900 | 5,400 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.50 | 0.57 | 0.53 | 0.50 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,305.30 | 1,697.10 | 2,071.60 | 2,708.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 61.72% | 68.35% | 69.79% | 71.63% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.80 | 214.70 | 300.20 | 339.50 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.75% | 12.65% | 14.49% | 12.54% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.60 | 206.30 | 418.30 | 247.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 63.20 | 72.80 | 80.80 | 90.40 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.82 | 24.33 | 29.56 | 38.50 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.07 | 2.96 | 5.97 | 3.51 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.72 | 2.09 | 6.14 | 8.09 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.27) | (1.57) | (1.91) | (3.12) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.55) | 0.52 | 4.23 | 4.97 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.87 | 10.50 | 17.29 | 21.54 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 69.38 | 69.75 | 70.08 | 70.35 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,091.14 | 70.88 | 43.66 | 81.21 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.22 | 8.59 | 8.83 | 7.38 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41.70 | 19.91 | 15.10 | 13.20 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.78 | 9.01 | 9.04 | 7.47 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (537.72) | 419.10 | 63.20 | 57.81 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 119.00 | 145.70 | 430.20 | 569.30 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (157.30) | (109.20) | (134.00) | (219.40) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (38.30) | 36.50 | 296.20 | 349.90 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 949.30 | 1,131.70 | 1,362.90 | 1,233.90 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,401.80 | 1,415.80 | 1,379.90 | 949.20 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 727.10 | 711.60 | 426.50 | 233.10 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 476.40 | 732.70 | 1,211.60 | 1,515.20 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.21% | 8.53% | 14.74% | 7.87% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.95% | 9.52% | 11.79% | 16.94% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 0.89% | 34.12% | 43.03% | 18.12% | ‡‡‡‡‡ | — | — |
ROE
|
Insulet Corporation (PODD), a pioneer in tubeless insulin delivery via its Omnipod platform, has delivered explosive revenue growth—from $367 million in 2016 to $2.07 billion in 2024, with a 25%+ CAGR accelerating to 35% in recent years. Profitability has transformed dramatically, swinging from early losses to $418 million in net income last year, fueled by gross margins hitting 69.8%, robust free cash flow of $4.23 per share, and operational efficiencies like steady revenue per employee around $500K-$570K. Balance sheet strength shines through with shareholders’ equity up 1,818% to $1.21 billion and shrinking net debt, supporting ROE at 43% and positioning the company for global expansion amid rising diabetes cases.
Yet, the stock trades at premium valuations—PE at 44x, PS at 8.8x—after a 569% rise since 2016, embedding aggressive growth expectations. Analyst forecasts point to $3.87 billion in revenue by 2027 and EPS nearing $8, with mean price targets implying 56% upside, but recent insider selling (millions in shares offloaded) signals caution amid moderating growth to 19-30%.
Risks like intensifying competition from Tandem and Medtronic, reimbursement pressures, and high capex could spark volatility or drawdowns, as seen in past 60%+ dips. While Omnipod’s moat offers tailwinds, this risk-averse view recommends watchlist status—read the full analysis for valuation details and entry signals.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.