Saturday 17 October 2026
Export BRKR’s income statement to Excel — free account
Bruker Corporation
BRKR Healthcare Medical Devices
Bruker Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 2.08% from fiscal 2024. In the quarter to June 2026, revenue grew 5.15%, EPS fell 920.0%, free cash flow grew 28.6% and total debt fell 25.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five.
54.80
1.74
−3.08%
Follow BRKR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 19.59 | 21.20 | 26.10 | 28.02 | 30.78 | 53.06 | 48.42 | 53.79 | 48.07 | 28.53 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 29.85 | 36.53 | 36.49 | 52.23 | 55.87 | 92.35 | 83.69 | 84.84 | 94.86 | 64.64 | |||||
| People | |||||||||||||||
| People | Employees | 6,000 | 6,200 | 6,870 | 7,230 | 7,400 | 7,765 | 8,525 | 9,707 | 11,396 | 11,085 | ||||
| Revenue/emp, $m | 0.27 | 0.28 | 0.28 | 0.29 | 0.27 | 0.31 | 0.30 | 0.31 | 0.30 | 0.31 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,611 | 1,766 | 1,896 | 2,073 | 1,988 | 2,418 | 2,531 | 2,965 | 3,366 | 3,437 | ||||
| Gross margin, % | 46.25 | 46.21 | 47.48 | 48.02 | 47.29 | 50.03 | 51.59 | 51.05 | 49.00 | 45.91 | |||||
| EBT | 178 | 198 | 245 | 280 | 226 | 394 | 414 | 544 | 207 | 22 | |||||
| EBT margin, % | 11.02 | 11.20 | 12.91 | 13.53 | 11.36 | 16.28 | 16.36 | 18.36 | 6.15 | 0.64 | |||||
| Net income | 155 | 80 | 181 | 198 | 161 | 281 | 299 | 429 | 114 | (8) | |||||
| Depreciation | 54 | 64 | 65 | 76 | 80 | 89 | 89 | 115 | 184 | 220 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 9.98 | 11.17 | 12.14 | 13.35 | 12.96 | 15.97 | 17.03 | 20.25 | 22.59 | 22.64 | ||||
| Earnings | 0.95 | 0.50 | 1.15 | 1.27 | 1.03 | 1.83 | 2.00 | 2.92 | 0.76 | (0.15) | |||||
| Cash flow | 0.81 | 0.98 | 1.53 | 1.38 | 2.17 | 1.87 | 1.85 | 2.39 | 1.69 | 0.88 | |||||
| Capex | (0.22) | (0.20) | (0.31) | (0.40) | (0.63) | (0.58) | (0.78) | (0.73) | (0.77) | (0.60) | |||||
| Free cash flow | 0.59 | 0.77 | 1.22 | 0.98 | 1.53 | 1.29 | 1.07 | 1.66 | 0.91 | 0.29 | |||||
| Book value | 4.29 | 4.64 | 5.79 | 5.91 | 6.35 | 7.16 | 7.58 | 9.53 | 12.06 | 16.29 | |||||
| Shares, m | 161 | 158 | 156 | 155 | 153 | 151 | 149 | 146 | 149 | 152 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 22.72 | 69.04 | 25.89 | 39.82 | 52.55 | 45.85 | 34.54 | 24.76 | 77.13 | 0.00 | ||||
| P/S | 2.16 | 3.09 | 2.45 | 3.82 | 4.18 | 5.25 | 4.06 | 3.57 | 2.59 | 2.08 | |||||
| P/B | 5.03 | 7.44 | 5.14 | 8.63 | 8.52 | 11.71 | 9.12 | 7.59 | 4.86 | 2.89 | |||||
| EV/Sales | 2.11 | 3.08 | 2.46 | 3.88 | 4.23 | 5.32 | 4.28 | 3.84 | 3.16 | 2.54 | |||||
| EV/FCF | 28.38 | 36.97 | 21.64 | 45.62 | 32.37 | 58.47 | 58.93 | 42.45 | 66.20 | 128.07 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 131 | 154 | 240 | 213 | 332 | 282 | 274 | 350 | 251 | 134 | ||||
| Capex | (36) | (32) | (49) | (62) | (97) | (87) | (115) | (107) | (115) | (91) | |||||
| Free cash flow | 95 | 122 | 191 | 151 | 235 | 195 | 159 | 243 | 136 | 43 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 751 | 834 | 705 | 1,151 | 1,133 | 1,533 | 1,199 | 962 | 772 | 933 | ||||
| Total debt | 412 | 416 | 341 | 813 | 845 | 1,334 | 1,219 | 1,282 | 2,094 | 1,869 | |||||
| Net debt | (89) | (24) | 19 | 128 | 113 | 166 | 574 | 793 | 1,911 | 1,570 | |||||
| Shareholders’ equity | 693 | 734 | 905 | 917 | 974 | 1,085 | 1,126 | 1,395 | 1,797 | 2,474 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 8.68 | 4.18 | 8.82 | 8.05 | 5.42 | 8.27 | 8.17 | 10.87 | 2.25 | (0.37) | ||||
| ROIC | 18.80 | 19.32 | 17.75 | 17.99 | 14.28 | 20.66 | 15.91 | 12.48 | 4.27 | 1.05 | |||||
| ROE | 21.54 | 11.02 | 21.93 | 21.64 | 16.69 | 26.92 | 26.84 | 33.90 | 7.09 | (1.05) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Bruker Corporation vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PEN Penumbra, Inc. | $12.7B | 78.4× | 63.5× | +14.90% (above 0%: growing) | −24.79% (below 0%: shrinking) | +10.81% (above 0%: growing) | 67.93% | 10.52% | Compare |
| SNN Smith & Nephew SNATS, Inc. | $12.2B | 35.4× | 18.6× | +7.99% (above 0%: growing) | −14.23% (below 0%: shrinking) | +293.94% (above 0%: growing) | 69.42% | 0.00% | Compare |
| GMED Globus Medical, Inc. | $10.6B | 19.3× | 20.3× | +5.94% (above 0%: growing) | −25.33% (below 0%: shrinking) | +571.30% (above 0%: growing) | 69.42% | 23.10% | Compare |
| BIO.B Bio-Rad Laboratories, Inc. | $10.3B | 43.7× | — | −0.09% (below 0%: shrinking) | +19.02% (above 0%: growing) | −6.06% (below 0%: shrinking) | 53.12% | 11.15% | Compare |
| GKOS Glaukos Corporation | $9.8B | — (loss-making) | — (loss-making) | +49.54% (above 0%: growing) | n/m | +211.83% (above 0%: growing) | 81.67% | (9.30%) | Compare |
| BIO Bio-Rad Laboratories, Inc. | $9.8B | 42.5× | 35.4× | −0.09% (below 0%: shrinking) | +19.02% (above 0%: growing) | −6.06% (below 0%: shrinking) | 53.12% | 11.15% | Compare |
| PODD Insulet Corporation | $9.6B | 26.4× | 24.7× | +23.51% (above 0%: growing) | +328.13% (above 0%: growing) | −70.51% (below 0%: shrinking) | 70.18% | 16.18% | Compare |
| BRKR Bruker Corporation | $8.6B | — (loss-making) | 55.7× | +5.15% (above 0%: growing) | n/m | +28.63% (above 0%: growing) | 49.61% | (7.79%) | |
| HAE Haemonetics Corporation | $5.5B | 57.7× | 18.0× | +5.60% (above 0%: growing) | +2.86% (above 0%: growing) | +220.38% (above 0%: growing) | 59.76% | 16.93% | Compare |
| Median of peers | $10.0B | 42.5× | 22.5× | +6.97% | +2.86% | +111.32% | 68.68% | 11.15% |
Bruker Corporation (BRKR) key facts
- Strength: Bruker Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 2.08% from fiscal 2024.
- Bruker Corporation (BRKR) is a Medical Devices company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, BRKR traded at $54.80, a market capitalization of $8.6 billion.
- Bruker Corporation pays an annual dividend of $0.20 per share, a yield of 0.36%.
- Return on equity was −1.05% and debt-to-equity 0.76.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.43 (grey zone) for fiscal 2025.