Pricing Log in Create free account

Bloomin' Brands, Inc. (BLMN) vs Super Hi International Holding Ltd. Unsponsored ADR (HDL)

Bloomin' Brands, Inc. and Super Hi International Holding Ltd. Unsponsored ADR are both Restaurants companies. Bloomin' Brands, Inc. is the larger, with a market value of $850.2M against $634.3M — 1.3× the size. Bloomin' Brands, Inc. trades at the lower P/E: 31.1× against 37.9×. Super Hi International Holding Ltd. Unsponsored ADR grew revenue faster over the last twelve months: 10.5% against 1.16%. Super Hi International Holding Ltd. Unsponsored ADR has the higher net margin (1.16% vs 0.70%) and the higher return on invested capital (12.4% vs 2.78%). Across the 16 metrics below, Super Hi International Holding Ltd. Unsponsored ADR leads on 11 and Bloomin' Brands, Inc. on 5.

Valuation

Metric BLMN HDL Restaurants median
P/E 31.09 37.85 24.26
P/S 0.21 n/m 0.92
P/B 1.96 n/m 2.01
Price to free cash flow 5.48 n/m 20.49
EV/EBITDA 5.35 n/m 11.76
EV/Sales 0.37 (0.09) 1.24
Earnings yield 3.22% 2.64% 2.07%
Free cash flow yield 18.25% 0.00% 3.58%

Profitability

Metric BLMN HDL Restaurants median
Gross margin 38.95% 66.32% 38.77%
Operating margin 1.20% 7.11% 4.30%
Net margin 0.70% 1.16% 1.85%
Free cash flow margin 3.90% 5.59% 3.12%
Return on equity 6.62% 2.65% 3.72%
Return on assets 0.86% 1.41% 1.50%
Return on invested capital 2.78% 12.37% 3.14%

Growth

Metric BLMN HDL Restaurants median
Revenue growth (TTM) 1.16% 10.53% 5.66%
EPS growth (last fiscal year) 106.71% 50.00% (7.75%)
Revenue growth, 5-year CAGR 4.53% — 10.57%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric BLMN HDL Restaurants median
Debt to equity 1.62 0.47 0.10
Current ratio 0.25 2.50 0.77
Net debt to EBITDA 2.75 (0.97) 0.43

Dividend

Metric BLMN HDL Restaurants median
Dividend yield 0.00% — 1.97%
Payout ratio 0.00 — 0.42

Size

Metric BLMN HDL Restaurants median
Market cap 850.22m 634.30m 493.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack