Bloomin' Brands, Inc. (BLMN) vs Super Hi International Holding Ltd. Unsponsored ADR (HDL)

Bloomin' Brands, Inc. and Super Hi International Holding Ltd. Unsponsored ADR are both Restaurants companies. Bloomin' Brands, Inc. and Super Hi International Holding Ltd. Unsponsored ADR are of similar size ($695.2M and $679.6M). Bloomin' Brands, Inc. trades at the lower P/E: 24.5× against 43.6×. Super Hi International Holding Ltd. Unsponsored ADR grew revenue faster over the last twelve months: 10.5% against 1.16%. Super Hi International Holding Ltd. Unsponsored ADR has the higher net margin (1.16% vs 0.70%) and the higher return on invested capital (12.4% vs 2.78%). Across the 16 metrics below, Super Hi International Holding Ltd. Unsponsored ADR leads on 11 and Bloomin' Brands, Inc. on 5.

Valuation

Metric BLMN HDL Restaurants median
P/E 24.53 43.56 22.14
P/S 0.17 n/m 0.91
P/B 1.54 n/m 2.01
Price to free cash flow 4.32 n/m 19.41
EV/EBITDA 5.37 n/m 11.48
EV/Sales 0.38 (0.09) 1.20
Earnings yield 4.08% 2.30% 2.30%
Free cash flow yield 23.13% 0.00% 3.92%

Profitability

Metric BLMN HDL Restaurants median
Gross margin 38.95% 66.32% 38.77%
Operating margin 1.20% 7.11% 4.30%
Net margin 0.70% 1.16% 1.85%
Free cash flow margin 3.90% 5.59% 3.12%
Return on equity 6.62% 2.65% 3.07%
Return on assets 0.86% 1.41% 1.50%
Return on invested capital 2.78% 12.37% 3.14%

Growth

Metric BLMN HDL Restaurants median
Revenue growth (TTM) 1.16% 10.53% 5.16%
EPS growth (last fiscal year) 106.71% 50.00% —
Revenue growth, 5-year CAGR 4.53% — 10.57%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric BLMN HDL Restaurants median
Debt to equity 1.62 0.47 0.10
Current ratio 0.25 2.50 0.81
Net debt to EBITDA 2.75 (0.97) 0.43

Dividend

Metric BLMN HDL Restaurants median
Dividend yield 3.46% — 2.32%
Payout ratio 0.30 — 0.00

Size

Metric BLMN HDL Restaurants median
Market cap 695.24m 679.60m 482.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack