Saturday 17 October 2026 Export BHM’s income statement to Excel — free account

Bluerock Homes Trust, Inc.

Bluerock Homes Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $68.7 million, up 36.9% from fiscal 2024. In the quarter to June 2026, revenue grew 15.0%, EPS fell 52.0% and free cash flow grew 51.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

8.05 0.08 +1.00%

Follow BHM

Alert me

Market cap: $92.6M
P/E: 0.0×
Fwd P/E: —
Dividend yield: 6.21%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.70

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	1	—	—	2	—	—	1	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 14.50%

Capital & Financial Ratios $m

Market Cap 92.64

Revenue 74.55

Net Income (38.70)

Free Cash Flow 34.07

Net Debt (194.79)

Current Ratio 0.49

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E —

P/S ratio 0.43

P/B ratio 0.06

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 15.78%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 1.38%

10-year low 10-year high

P/B against its own 10 years 1.38%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 0.50

Annual Dividend Yield 6.21%

	total	individual payouts
2026	0.38	0.13 0.13 0.13
2025	0.50	0.13 0.13 0.13 0.13

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	86	131	194	195
Receivables	21	35	22	29
Inventory	—	—	—	—
Other	—	1	1	1
	126	199	217	224

	2023	2024	2025	Q'26
Payables	1	1	1	1
ST’ Debt	70	121	—	—
Other	4	6	10	7
	193	398	462	455

Compound Annual Growth %

	10y	5y	3y
Sales	—	56.30%	26.27%
Cash Flow	—	13.73%	99.47%
Earnings	—	0.00%	0.00%
Book Value	—	—	3.77%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	20	19	—	—	—
’25	16	17	17	19	69
’24	11	13	13	14	50
’23	10	10	10	11	41
’22	8	8	9	10	34
’21	—	—	4	—	15

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(8)	3	—	—	—
’25	1	14	13	0	28
’24	1	1	2	5	9
’23	(2)	4	5	7	14
’22	4	(1)	7	(7)	3
’21	—	—	5	5	10

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(12)	34	—	—	—
’25	(3)	23	12	0	32
’24	(1)	6	37	8	50
’23	(4)	4	6	8	13
’22	1	(4)	(3)	(9)	(15)
’21	—	—	405	5	410

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(2.64)	(2.27)	—	—	—
’25	(0.67)	(1.50)	(0.94)	(0.75)	(3.02)
’24	(0.27)	(0.42)	0.24	(0.65)	(1.10)
’23	(0.40)	(0.09)	(0.28)	(0.53)	(1.30)
’22	(0.32)	(0.57)	0.15	(0.81)	(1.54)
’21	—	—	—	—	29.09

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	19.56	12.05	13.04	8.05	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	26.65	23.00	19.01	14.81
People
People	Employees	—	—	—	—	—	—	—	—	—	—
	Revenue/emp, $m	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
Income, $m
Income, $m	Revenue	—	—	—	—	7	15	34	41	50	69
	Gross margin, %	—	—	—	—	0.00	100.00	100.00	100.00	100.00	100.00
	EBT	—	—	—	—	(15)	1	(6)	(16)	(12)	(31)
	EBT margin, %	—	—	—	—	(200.22)	6.46	(18.26)	(38.37)	(24.08)	(45.05)
	Net income	—	—	—	—	(15)	112	(6)	(16)	(12)	(33)
	Depreciation	—	—	—	—	—	10	18	19	22	32
Per share, $
Per share, $	Revenue	—	—	—	—	1.92	3.81	8.88	10.69	13.02	17.67
	Earnings	—	—	—	—	(4.61)	29.09	(0.26)	(1.30)	(1.10)	(3.02)
	Cash flow	—	—	—	—	3.80	2.55	0.91	3.61	2.35	7.14
	Capex	—	—	—	—	0.00	104.09	(4.85)	(0.12)	10.56	1.05
	Free cash flow	—	—	—	—	3.80	106.64	(3.94)	3.49	12.90	8.19
	Book value	—	—	—	—	0.00	120.20	128.01	122.38	121.04	141.34
	Shares, m	—	—	—	—	4	4	4	4	4	4
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	—	0.00	0.00	2.38	1.33	1.02	0.60
	P/B	—	—	—	—	0.00	0.00	0.16	0.12	0.11	0.08
	EV/Sales	—	—	—	—	0.00	0.00	1.57	0.93	0.82	(1.91)
	EV/FCF	—	—	—	—	0.21	0.21	(3.54)	2.85	0.82	(4.11)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	15	10	3	14	9	28
	Capex	—	—	—	—	(2)	400	(19)	0	41	4
	Free cash flow	—	—	—	—	15	410	(15)	13	50	32
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	102	(66)	(67)	(199)	(245)
	Total debt	—	—	—	—	293	63	55	70	121	—
	Net debt	—	—	—	—	239	(137)	(28)	(16)	(10)	(194)
	Shareholders’ equity	—	—	—	—	—	462	492	471	467	550
Returns, %
Returns, %	ROA	—	—	—	—	0.00	6.64	(0.17)	(0.68)	(0.52)	(1.08)
	ROIC	—	—	—	—	0.00	0.07	(1.34)	(2.26)	(2.56)	(3.77)
	ROE	—	—	—	—	0.00	0.00	(0.21)	(0.94)	(0.90)	(2.26)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MRP Millrose Properties, Inc.	$3.4B	7.8×	9.3×	+32.11% (above 0%: growing)	+11.76% (above 0%: growing)	+61.32% (above 0%: growing)	84.81%	85.16%	Compare
UMH UMH Properties, Inc.	$1.3B	127×	111×	+7.50% (above 0%: growing)	+66.67% (above 0%: growing)	−8.46% (below 0%: shrinking)	55.24%	18.78%	Compare
CSR Centerspace	$989.4M	43.4×	— (loss-making)	−4.04% (below 0%: shrinking)	n/m	+133.15% (above 0%: growing)	86.14%	13.35%	Compare
NXRT NexPoint Residential Trust, Inc.	$476.4M	— (loss-making)	— (loss-making)	+2.31% (above 0%: growing)	n/m	+52.54% (above 0%: growing)	61.87%	10.92%	Compare
BRT BRT Apartments Corp.	$256.3M	— (loss-making)	— (loss-making)	+1.14% (above 0%: growing)	n/m	−32.50% (below 0%: shrinking)	100.00%	11.65%	Compare
AIV Apartment Investment and Management Company	$244.0M	0.4×	— (loss-making)	−271.99% (below 0%: shrinking)	n/m	+226.39% (above 0%: growing)	396.41%	6,653.82%	Compare
ELME Elme Communities	$155.5M	— (loss-making)	— (loss-making)	+1.72% (above 0%: growing)	n/m	−17.20% (below 0%: shrinking)	57.49%	(183.33%)	Compare
BHM Bluerock Homes Trust, Inc.	$92.6M	— (loss-making)	—	+15.03% (above 0%: growing)	n/m	+51.15% (above 0%: growing)	100.00%	(28.96%)
CLPR Clipper Realty Inc.	$51.6M	— (loss-making)	— (loss-making)	−1.18% (below 0%: shrinking)	n/m	−68.45% (below 0%: shrinking)	56.71%	24.34%	Compare
Median of peers	$366.4M	25.6×	—	+1.43%	—	+22.04%	73.34%	16.07%

All 19 Reit Residential stocks →

Bluerock Homes Trust, Inc. (BHM) key facts

Strength: Bluerock Homes Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $68.7 million, up 36.9% from fiscal 2024.
Bluerock Homes Trust, Inc. (BHM) is a Reit Residential company in the Real Estate sector, listed on NYSE American.
As of October 16, 2026, BHM traded at $8.05, a market capitalization of $92.6 million.
Bluerock Homes Trust, Inc. pays an annual dividend of $0.50 per share, a yield of 6.21%.
Return on equity was −2.26% and debt-to-equity 0.00.
Its Piotroski F-score is 4 out of 9 for fiscal 2025.