Saturday 17 October 2026
Export BHILQ’s income statement to Excel — free account
Benson Hill, Inc.
BHILQ Basic Materials Agricultural Inputs
Revenue growth for five consecutive years, operating cash flow growth for three.
0.00
0.00
NaN
Follow BHILQ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Trend | 2024e | 2025e | 2026e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 192.50 | 75.60 | 4.41 |
Analyst estimates 2024–2026 Powerpack |
|||
| High | — | — | — | — | — | — | — | 428.75 | 265.65 | 99.40 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 3 | 456 | 575 | 270 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 19.69 | 0.20 | 0.66 | 1.75 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 80 | 59 | 91 | 381 | 473 | ||||
| Gross margin, % | — | — | — | — | — | 10.77 | 7.87 | (6.49) | 0.93 | 4.99 | |||||
| EBT | — | — | — | — | — | (44) | (64) | (122) | (100) | (111) | |||||
| EBT margin, % | — | — | — | — | — | (55.19) | (109.15) | (134.11) | (26.14) | (23.54) | |||||
| Net income | — | — | — | 0 | — | (44) | (67) | (126) | (128) | (115) | |||||
| Depreciation | — | — | — | — | — | 4 | 10 | 14 | 35 | 40 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 41.07 | 24.80 | 26.10 | 74.11 | 88.07 | ||||
| Earnings | — | — | — | — | — | (22.68) | (28.19) | (36.36) | (24.82) | (21.33) | |||||
| Cash flow | — | — | — | — | — | (22.90) | (22.11) | (33.79) | (18.16) | (13.61) | |||||
| Capex | — | — | — | — | — | (3.53) | (4.14) | (9.04) | (3.20) | 2.62 | |||||
| Free cash flow | — | — | — | — | — | (26.44) | (26.25) | (42.83) | (21.36) | (10.98) | |||||
| Book value | — | — | — | — | — | 0.00 | 55.70 | 72.16 | 37.69 | 16.01 | |||||
| Shares, m | — | — | — | — | — | 2 | 2 | 3 | 5 | 5 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 9.78 | 1.20 | 0.06 | |||||
| P/B | — | — | — | — | — | 958,530.93 | 958,530.93 | 3.54 | 2.37 | 0.33 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 8.69 | 1.22 | 0.25 | |||||
| EV/FCF | — | — | — | — | — | (363.71) | (363.71) | (5.30) | (4.25) | (2.04) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (44) | (53) | (118) | (93) | (73) | ||||
| Capex | — | — | — | — | — | (7) | (10) | (31) | (16) | 14 | |||||
| Free cash flow | — | — | — | — | — | (51) | (63) | (149) | (110) | (59) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 105 | 212 | 208 | 17 | ||||
| Total debt | — | — | — | — | — | — | 30 | 84 | 183 | 134 | |||||
| Net debt | — | — | — | — | — | — | (80) | (99) | 8 | 85 | |||||
| Shareholders’ equity | — | — | — | — | — | — | 133 | 251 | 194 | 86 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (57.83) | (32.93) | (24.70) | (29.73) | ||||
| ROIC | — | — | — | — | — | 0.00 | (68.24) | (48.45) | (38.78) | (38.08) | |||||
| ROE | — | — | — | — | — | 0.00 | (101.22) | (65.73) | (57.44) | (82.38) | |||||
Negative figures in brackets.
Fiscal years to Dec 2023 · latest quarter Sep 2024
Charts ten years each
Benson Hill, Inc. vs peers in Agricultural Inputs (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AVD American Vanguard Corporation | $36.9M | — (loss-making) | 11.4× | −9.71% (below 0%: shrinking) | n/m | −33.18% (below 0%: shrinking) | 29.73% | (0.26%) | Compare |
| LVROF Lavoro Limited | $34.8M | — (loss-making) | — (loss-making) | −23.62% (below 0%: shrinking) | n/m | −6.85% (below 0%: shrinking) | 15.65% | 0.67% | Compare |
| BIOX Bioceres Crop Solutions Corp. | $18.6M | — (loss-making) | 27.0× | −34.73% (below 0%: shrinking) | n/m | +344.29% (above 0%: growing) | 32.23% | (10.91%) | Compare |
| SEED Origin Agritech Limited | $8.9M | — (loss-making) | — (loss-making) | +432.86% (above 0%: growing) | n/m | −107.51% (below 0%: shrinking) | 22.38% | 0.00% | Compare |
| ENFY Enlightify Inc. | $1.8M | — (loss-making) | — | −16.73% (below 0%: shrinking) | n/m | +48.84% (above 0%: growing) | 23.90% | 8.21% | Compare |
| BHILQ Benson Hill, Inc. | $1.5M | — (loss-making) | — (loss-making) | +45.32% (above 0%: growing) | n/m | +56.10% (above 0%: growing) | (1.34%) | (57.94%) | |
| YTENQ Metabolix, Inc. | $1.5M | — (loss-making) | — (loss-making) | +305.41% (above 0%: growing) | n/m | +81.47% (above 0%: growing) | 100.00% | (711.78%) | Compare |
| NXTS Nexentis Technologies Inc. | $990.0K | 0.0× | — (loss-making) | −4,244.44% (below 0%: shrinking) | n/m | −2.86% (below 0%: shrinking) | 100.00% | 502.68% | Compare |
| SANW S&W Seed Company | $760.0K | — (loss-making) | — (loss-making) | +1.97% (above 0%: growing) | n/m | +39.42% (above 0%: growing) | 37.74% | (6.94%) | Compare |
| Median of peers | $5.4M | — | — | −13.22% | — | +18.28% | 30.98% | (0.13%) |
Benson Hill, Inc. (BHILQ) key facts
- Benson Hill, Inc. (BHILQ) is an Agricultural Inputs company in the Basic Materials sector.
- Return on equity was −82.4% and debt-to-equity 3.19.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −2.02 (distress zone) for fiscal 2023.
Benson Hill, Inc. (BHILQ) Latest News
No news at this impact. Lower the threshold for more.