stockrow
Friday 6 November 2026
Export LVROF’s income statement to Excel — free account
Lavoro Limited
LVROF Basic Materials Agricultural Inputs
Lavoro Limited’s revenue for fiscal 2025 (year ended June 2025) was $1.1 billion, down 39.4% from fiscal 2024.
0.00
0.00
NaN
Follow LVROF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 947 | 1,477 | 1,811 | 1,878 | 1,139 | +4.7% | 1,267 | — | — | +11.2% | |
| Gross margin, % | — | — | — | — | — | 14.47 | 17.13 | 18.52 | 14.24 | 13.91 | (0.6) pt | ||||||
| EBT | — | — | — | — | — | 7 | 27 | (76) | (162) | (446) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 1.83 | (4.18) | (8.63) | (39.19) | (39.2) pt | ||||||
| Net income | — | — | — | — | — | 7 | 15 | (76) | (162) | (446) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 82.06 | 15.94 | 16.54 | 10.08 | n/m | |||||
| Earnings | — | — | — | — | — | 1.51 | 0.83 | (0.44) | (1.36) | (4.13) | n/m | ||||||
| Cash flow | — | — | — | — | — | (0.25) | (2.59) | 0.18 | 0.29 | (1.42) | +54.0% | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | (0.11) | (0.17) | (0.04) | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.25) | (2.59) | 0.08 | 0.12 | (1.46) | +55.2% | ||||||
| Book value | — | — | — | — | — | (2.88) | 15.44 | 3.60 | 2.39 | (2.34) | (5.0%) | ||||||
| Shares, m | — | — | — | — | — | 4 | 18 | 114 | 114 | 113 | +124.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 113.69 | 113.81 | 0.00 | 0.00 | 0.00 | 45.5 | |||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 0.46 | 0.31 | 0.14 | 0.2 | ||||||
| P/B | — | — | — | — | — | 0.00 | 1.32 | 1.75 | 2.17 | 1.27 | 1.3 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.56 | 0.34 | 0.21 | 0.2 | ||||||
| EV/FCF | — | — | — | — | — | 0.00 | (187.59) | 44.12 | 44.94 | 66.84 | (6.3) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (47) | 21 | 33 | (160) | +246.1% | |||||
| Capex | — | — | — | — | — | 0 | (9) | (12) | (19) | (5) | n/m | ||||||
| Free cash flow | — | — | — | — | — | (1) | (47) | 9 | 14 | (165) | +248.7% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | 103 | 93 | (32) | (406) | n/m | |||||
| Net debt | — | — | — | — | — | 0 | 117 | 89 | 44 | 99 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | (13) | 278 | 409 | 272 | (265) | +113.4% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 1.26 | 2.37 | (3.97) | (9.75) | (38.51) | (39.8) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 5.52 | 0.47 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | (104.92) | 11.31 | (14.71) | (44.81) | (13,562.68) | (13,457.8) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 3,778 | 3,767 | 2,975 | (11.3%) | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.48 | 0.50 | 0.38 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2025 · latest quarter Sep 2024 · fundamentals updated 26 Oct 2026
Lavoro Limited vs peers in Agricultural Inputs (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UAN CVR Partners, LP | $1.2B | 10.9× | — | −10.64% (below 0%: shrinking) | n/m | +5.14% (above 0%: growing) | 21.70% | (2.49%) | Compare |
| FMC FMC Corporation | $944.2M | — (loss-making) | — (loss-making) | −80.47% (below 0%: shrinking) | n/m | +90.90% (above 0%: growing) | (379.23%) | (1,050.24%) | Compare |
| IPI Intrepid Potash, Inc | $422.1M | 17.8× | — (loss-making) | +0.45% (above 0%: growing) | −54.76% (below 0%: shrinking) | −85.77% (below 0%: shrinking) | 19.68% | 0.41% | Compare |
| LVROF Lavoro Limited | $34.8M | — (loss-making) | — (loss-making) | −23.62% (below 0%: shrinking) | n/m | −6.85% (below 0%: shrinking) | 15.65% | 0.67% | |
| AVD American Vanguard Corporation | $28.0M | — (loss-making) | 11.4× | −9.71% (below 0%: shrinking) | n/m | −33.18% (below 0%: shrinking) | 29.73% | (0.26%) | Compare |
| BIOX Bioceres Crop Solutions Corp. | $13.6M | — (loss-making) | 27.0× | −34.73% (below 0%: shrinking) | n/m | +344.29% (above 0%: growing) | 32.23% | (10.91%) | Compare |
| SEED Origin Agritech Limited | $10.0M | — (loss-making) | — (loss-making) | +432.86% (above 0%: growing) | n/m | −107.51% (below 0%: shrinking) | 22.38% | 0.00% | Compare |
| BHILQ Benson Hill, Inc. | $1.5M | — (loss-making) | — (loss-making) | +45.32% (above 0%: growing) | n/m | +56.10% (above 0%: growing) | (1.34%) | (57.94%) | Compare |
| NXTS Nexentis Technologies Inc. | $1.4M | — (loss-making) | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | −2.86% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $20.8M | — | — | −10.18% | — | +1.14% | 20.69% | (1.37%) |