stockrow
Friday 6 November 2026
Export BHILQ’s income statement to Excel — free account
Benson Hill, Inc.
BHILQ Basic Materials Agricultural Inputs
Benson Hill, Inc.’s revenue for fiscal 2023 (year ended December 2023) was $473.3 million, up 24.2% from fiscal 2022.
0.00
0.00
NaN
Follow BHILQ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM Sep ’24 | Trend | 10 yrs | 2024e | 2025e | 2026e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 80 | 59 | 91 | 381 | 473 | 467 | +56.2% | 125 | 102 | 131 | (34.8%) | |
| Gross margin, % | — | — | — | — | — | 10.77 | 7.87 | (6.49) | 0.93 | 4.99 | 4.29 | (5.8) pt | ||||||
| EBT | — | — | — | — | — | (44) | (64) | (122) | (100) | (111) | (117) | +26.2% | ||||||
| EBT margin, % | — | — | — | — | — | (55.19) | (109.15) | (134.11) | (26.14) | (23.54) | (25.00) | +31.6 pt | ||||||
| Net income | — | — | — | 0 | — | (44) | (67) | (126) | (128) | (115) | (102) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 41.07 | 24.80 | 26.10 | 74.11 | 88.07 | 84.19 | +21.0% | |||||
| Earnings | — | — | — | — | — | (22.68) | (28.19) | (36.36) | (24.82) | (21.33) | (18.56) | (1.5%) | ||||||
| Cash flow | — | — | — | — | — | (22.90) | (22.11) | (33.79) | (18.16) | (13.61) | (7.22) | (12.2%) | ||||||
| Capex | — | — | — | — | — | (3.53) | (4.14) | (9.04) | (3.20) | 2.62 | 4.27 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (26.44) | (26.25) | (42.83) | (21.36) | (10.98) | (2.95) | (19.7%) | ||||||
| Book value | — | — | — | — | — | 0.00 | 55.70 | 72.16 | 37.69 | 16.01 | 4.84 | n/m | ||||||
| Shares, m | — | — | — | — | — | 2 | 2 | 3 | 5 | 5 | 5 | +29.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 6.04 | 1.20 | 0.06 | 0.00 | 1.5 | ||||||
| P/B | — | — | — | — | — | 958,530.93 | 958,530.93 | 3.54 | 2.37 | 0.33 | 0.00 | 383,413.6 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 5.37 | 1.22 | 0.25 | 0.15 | 1.4 | ||||||
| EV/FCF | — | — | — | — | — | (363.71) | (363.71) | (5.30) | (4.25) | (2.04) | (4.36) | (147.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (44) | (53) | (118) | (93) | (73) | (40) | +13.3% | |||||
| Capex | — | — | — | — | — | (7) | (10) | (31) | (16) | 14 | 24 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (51) | (63) | (149) | (110) | (59) | (16) | +3.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 105 | 212 | 208 | 17 | 26 | (45.5%) | |||||
| Net debt | — | — | — | — | — | — | (80) | (99) | 8 | 85 | 71 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 133 | 251 | 194 | 86 | 27 | (13.4%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (57.83) | (32.93) | (24.70) | (29.73) | (41.53) | (29.7) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | (68.24) | (48.45) | (38.78) | (38.08) | (57.78) | (38.1) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (101.22) | (65.73) | (57.44) | (82.38) | (138.16) | (82.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 3 | 456 | 575 | 270 | — | +348.1% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 19.69 | 0.20 | 0.66 | 1.75 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2023 · latest quarter Sep 2024 · fundamentals updated 26 Oct 2026
Benson Hill, Inc. vs peers in Agricultural Inputs (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UAN CVR Partners, LP | $1.2B | 10.8× | — | −10.64% (below 0%: shrinking) | n/m | +5.14% (above 0%: growing) | 21.70% | (2.49%) | Compare |
| FMC FMC Corporation | $944.2M | — (loss-making) | — (loss-making) | −80.47% (below 0%: shrinking) | n/m | +90.90% (above 0%: growing) | (379.23%) | (1,050.24%) | Compare |
| IPI Intrepid Potash, Inc | $422.1M | 16.9× | — (loss-making) | −4.11% (below 0%: shrinking) | −54.76% (below 0%: shrinking) | −85.77% (below 0%: shrinking) | 19.68% | 0.41% | Compare |
| LVROF Lavoro Limited | $34.8M | — (loss-making) | — (loss-making) | −23.62% (below 0%: shrinking) | n/m | −6.85% (below 0%: shrinking) | 15.65% | 0.67% | Compare |
| AVD American Vanguard Corporation | $28.0M | — (loss-making) | 11.4× | −9.71% (below 0%: shrinking) | n/m | −33.18% (below 0%: shrinking) | 29.73% | (0.26%) | Compare |
| BIOX Bioceres Crop Solutions Corp. | $13.6M | — (loss-making) | 27.0× | −34.73% (below 0%: shrinking) | n/m | +344.29% (above 0%: growing) | 32.23% | (10.91%) | Compare |
| SEED Origin Agritech Limited | $10.0M | — (loss-making) | — (loss-making) | +432.86% (above 0%: growing) | n/m | −107.51% (below 0%: shrinking) | 22.38% | 0.00% | Compare |
| BHILQ Benson Hill, Inc. | $1.5M | — (loss-making) | — (loss-making) | +45.32% (above 0%: growing) | n/m | +56.10% (above 0%: growing) | (1.34%) | (57.94%) | |
| NXTS Nexentis Technologies Inc. | $1.4M | — (loss-making) | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | −2.86% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $31.4M | — | — | −17.13% | — | −4.85% | 20.69% | (0.13%) |