Saturday 17 October 2026
Export BEEP’s income statement to Excel — free account
Mobile Infrastructure Corporation
BEEP Industrials Infrastructure Operations
Mobile Infrastructure Corporation’s revenue for fiscal 2025 (year ended December 2025) was $35.1 million, down 5.22% from fiscal 2024. In the quarter to June 2026, revenue fell 1.10%, EPS grew 27.3%, free cash flow fell 1.49% and total debt fell 24.9%, each against the same quarter a year earlier.
2.58
0.02
+0.78%
Follow BEEP
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 3.10 | 2.48 | 2.50 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | 13.99 | 4.86 | 4.67 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 2 | 2 | 18 | 18 | 18 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 14.55 | 1.68 | 2.06 | 1.95 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 29 | 30 | 37 | 35 | ||||
| Gross margin, % | — | — | — | — | — | — | 66.21 | 69.73 | 61.16 | 59.07 | |||||
| EBT | — | — | — | — | — | (1) | (18) | (38) | (8) | (24) | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | (62.97) | (126.31) | (22.65) | (67.61) | |||||
| Net income | — | 0 | — | — | — | (1) | (18) | (38) | (8) | (24) | |||||
| Depreciation | — | — | — | — | — | — | 10 | 10 | 10 | 13 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 2.22 | 2.29 | 1.16 | 0.87 | ||||
| Earnings | — | — | — | — | — | (0.16) | 0.01 | (2.45) | (0.24) | (0.55) | |||||
| Cash flow | — | — | — | — | — | (0.30) | 0.12 | (0.16) | (0.02) | 0.02 | |||||
| Capex | — | — | — | — | — | 0.00 | (1.49) | (0.03) | 0.13 | 0.32 | |||||
| Free cash flow | — | — | — | — | — | (0.30) | (1.37) | (0.19) | 0.11 | 0.34 | |||||
| Book value | — | — | — | — | — | (1.20) | 14.29 | 15.32 | 5.91 | 3.93 | |||||
| Shares, m | — | — | — | — | — | 7 | 13 | 13 | 32 | 40 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 1,005.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 0.00 | 1.68 | 3.89 | 2.94 | |||||
| P/B | — | — | — | — | — | — | 0.70 | 0.25 | 0.76 | 0.65 | |||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 3.06 | 5.64 | 4.77 | |||||
| EV/FCF | — | — | — | — | — | — | 128.11 | (37.50) | 60.48 | 12.15 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (2) | 2 | (2) | (1) | 1 | ||||
| Capex | — | — | — | — | — | — | (19) | 0 | 4 | 13 | |||||
| Free cash flow | — | — | — | — | — | (2) | (18) | (2) | 3 | 14 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 2 | (235) | (201) | (176) | (178) | ||||
| Total debt | — | — | — | — | — | — | 73 | 59 | 27 | 26 | |||||
| Net debt | — | — | — | — | — | (1) | 62 | 42 | 11 | 11 | |||||
| Shareholders’ equity | — | — | — | — | — | (8) | 187 | 203 | 189 | 159 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (0.40) | (3.12) | (7.56) | (1.80) | (5.62) | ||||
| ROIC | — | — | — | — | — | 0.00 | (1.46) | (7.72) | 0.47 | (1.16) | |||||
| ROE | — | — | — | — | — | (0.85) | (12.43) | (16.66) | (3.84) | (12.86) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Mobile Infrastructure Corporation vs peers in the Industrials sector (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TISI Team, Inc. | $112.0M | — (loss-making) | 0.3× | −7.80% (below 0%: shrinking) | n/m | +47.47% (above 0%: growing) | 23.79% | 0.95% | Compare |
| CODA Coda Octopus Group Inc. | $111.9M | 22.6× | 22.3× | +9.24% (above 0%: growing) | +9.09% (above 0%: growing) | −24.37% (below 0%: shrinking) | 65.44% | 19.87% | Compare |
| BYRN Byrna Technologies Inc. | $111.9M | — (loss-making) | 888× | −45.72% (below 0%: shrinking) | n/m | +87.91% (above 0%: growing) | 79.46% | (19.16%) | Compare |
| BOOM DMC Global | $107.6M | — (loss-making) | — (loss-making) | +0.94% (above 0%: growing) | n/m | −160.93% (below 0%: shrinking) | 21.89% | 3.32% | Compare |
| BEEP Mobile Infrastructure Corporation | $105.7M | — (loss-making) | — (loss-making) | −1.10% (below 0%: shrinking) | n/m | −1.49% (below 0%: shrinking) | 65.73% | 16.93% | |
| SHIM Shimmick Corporation | $104.6M | — (loss-making) | — (loss-making) | −16.97% (below 0%: shrinking) | n/m | −257.50% (below 0%: shrinking) | 11.68% | (2.49%) | Compare |
| JLHL Julong Holding Limited | $102.3M | — | — | — | — | — | — | — | Compare |
| ULBI Ultralife Corporation | $101.8M | — (loss-making) | 8.0× | −1.27% (below 0%: shrinking) | +200.00% (above 0%: growing) | −84.80% (below 0%: shrinking) | 28.92% | 7.17% | Compare |
| CBAT China BAK Battery, Inc. | $101.1M | — (loss-making) | — (loss-making) | +99.26% (above 0%: growing) | n/m | +147.06% (above 0%: growing) | 1.49% | (13.93%) | Compare |
| Median of peers | $106.1M | — | 15.1× | −1.27% | — | −24.37% | 23.79% | 0.95% |
Mobile Infrastructure Corporation (BEEP) key facts
- Concern: Mobile Infrastructure Corporation’s revenue for fiscal 2025 (year ended December 2025) was $35.1 million, down 5.22% from fiscal 2024.
- Mobile Infrastructure Corporation (BEEP) is an Infrastructure Operations company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, BEEP traded at $2.58, a market capitalization of $105.7 million.
- Return on equity was −12.9% and debt-to-equity 0.15.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −0.81 (distress zone) for fiscal 2025.