stockrow
Friday 6 November 2026
Export BEEP’s income statement to Excel — free account
Mobile Infrastructure Corporation
BEEP Industrials Infrastructure Operations
Mobile Infrastructure Corporation’s revenue for fiscal 2025 (year ended December 2025) was $35.1 million, down 5.22% from fiscal 2024.
- Revenue
- −1.10%
- EPS
- +27.3%
- Free cash flow
- −1.49%
- Total debt
- −24.9%
Quarter to June 2026, against a year earlier
2.38
0.09
+3.93%
Follow BEEP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 29 | 30 | 37 | 35 | 35 | +6.4% | 36 | 40 | 39 | +3.3% | |
| Gross margin, % | — | — | — | — | — | — | 66.21 | 69.73 | 61.16 | 59.07 | 61.37 | (7.1) pt | ||||||
| EBT | — | — | — | — | — | (1) | (18) | (38) | (8) | (24) | (26) | +115.4% | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | (62.97) | (126.31) | (22.65) | (67.61) | (74.25) | (67.6) pt | ||||||
| Net income | — | 0 | — | — | — | (1) | (18) | (38) | (8) | (24) | (26) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 2.22 | 2.29 | 1.16 | 0.87 | 0.88 | n/m | |||||
| Earnings | — | — | — | — | — | (0.16) | (0.85) | (2.45) | (0.24) | (0.55) | (0.60) | +35.2% | ||||||
| Cash flow | — | — | — | — | — | (0.30) | 0.12 | (0.16) | (0.02) | 0.02 | 0.02 | n/m | ||||||
| Capex | — | — | — | — | — | 0.00 | (1.49) | (0.03) | 0.13 | 0.32 | 0.72 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.30) | (1.37) | (0.19) | 0.11 | 0.34 | 0.74 | n/m | ||||||
| Book value | — | — | — | — | — | (1.20) | 14.29 | 15.32 | 5.91 | 3.93 | 3.74 | n/m | ||||||
| Shares, m | — | — | — | — | — | 7 | 13 | 13 | 32 | 40 | 40 | +56.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 1,005.00 | 0.00 | 0.00 | 0.00 | 0.00 | 251.3 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 1.68 | 3.89 | 2.94 | 2.69 | 2.1 | ||||||
| P/B | — | — | — | — | — | — | 0.70 | 0.25 | 0.76 | 0.65 | 0.63 | 0.6 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 3.06 | 5.64 | 4.77 | 4.55 | 3.4 | ||||||
| EV/FCF | — | — | — | — | — | — | 128.11 | (37.50) | 60.48 | 12.15 | 5.40 | 40.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (2) | 2 | (2) | (1) | 1 | 1 | n/m | |||||
| Capex | — | — | — | — | — | — | (19) | 0 | 4 | 13 | 28 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (2) | (18) | (2) | 3 | 14 | 29 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 2 | (235) | (201) | (176) | (178) | (174) | n/m | |||||
| Net debt | — | — | — | — | — | (1) | 62 | 42 | 11 | 11 | 11 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | (8) | 187 | 203 | 189 | 159 | 147 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (0.40) | (3.12) | (7.56) | (1.80) | (5.62) | (6.32) | (5.2) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | (1.46) | (7.72) | 0.47 | (1.16) | (0.57) | (1.2) pt | ||||||
| ROE | — | — | — | — | — | (0.85) | (12.43) | (16.66) | (3.84) | (12.86) | (14.82) | (12.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 2 | 2 | 18 | 18 | 18 | — | +73.2% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 14.55 | 1.68 | 2.06 | 1.95 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Mobile Infrastructure Corporation vs peers in the Industrials sector (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FLYX flyExclusive, Inc. | $104.1M | — (loss-making) | — (loss-making) | +21.67% (above 0%: growing) | n/m | −62.48% (below 0%: shrinking) | 20.42% | (5.18%) | Compare |
| SHIM Shimmick Corporation | $94.7M | — (loss-making) | — (loss-making) | −16.97% (below 0%: shrinking) | n/m | −257.50% (below 0%: shrinking) | 11.68% | (2.49%) | Compare |
| BEEP Mobile Infrastructure Corporation | $94.6M | — (loss-making) | — (loss-making) | −1.10% (below 0%: shrinking) | n/m | −1.49% (below 0%: shrinking) | 65.73% | 16.93% | |
| SIDU Sidus Space, Inc. | $94.1M | — (loss-making) | — (loss-making) | −53.76% (below 0%: shrinking) | n/m | −18.26% (below 0%: shrinking) | (107.99%) | (976.20%) | Compare |
| SKYX SKYX Platforms Corp. | $94.0M | — (loss-making) | — (loss-making) | +9.58% (above 0%: growing) | n/m | −56.37% (below 0%: shrinking) | 28.86% | (27.98%) | Compare |
| SRFM Surf Air Mobility Inc. | $91.7M | — (loss-making) | — (loss-making) | +24.97% (above 0%: growing) | n/m | −5.77% (below 0%: shrinking) | 8.15% | (43.78%) | Compare |
| CODA Coda Octopus Group Inc. | $90.7M | 18.5× | 19.2× | +9.24% (above 0%: growing) | +9.09% (above 0%: growing) | −24.37% (below 0%: shrinking) | 65.44% | 19.87% | Compare |
| CBAT China BAK Battery, Inc. | $90.4M | — (loss-making) | — (loss-making) | +99.26% (above 0%: growing) | n/m | +147.06% (above 0%: growing) | 1.49% | (13.93%) | Compare |
| BYRN Byrna Technologies Inc. | $87.5M | — (loss-making) | — (loss-making) | −45.72% (below 0%: shrinking) | n/m | +87.91% (above 0%: growing) | 79.46% | (19.16%) | Compare |
| Median of peers | $92.9M | — | — | +9.41% | — | −21.31% | 16.05% | (16.54%) |
Pay and ownership Proxy statement filed 23 April 2026
Ownership
Directors and executive officers, together
7.50%
HSCP Strategic III, L.P.
46.10%
Harvest Small Cap Partners Master Ltd.
10.50%
Manuel Chavez, III
7.00%
Fifth Wall Acquisition Sponsor III LLC
6.80%
Harvest Small Cap Partners, L.P.
5.20%
Stephanie Hogue
5.10%
Jeffrey B. Osher
less than 1%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement