Friday 6 November 2026
Export CODA’s income statement to Excel — free account
Coda Octopus Group Inc.
CODA Industrials Aerospace & Defense
Coda Octopus Group Inc.’s revenue for fiscal 2025 (year ended October 2025) was $26.6 million, up 30.7% from fiscal 2024.
- Revenue
- +9.24%
- EPS
- +9.09%
- Free cash flow
- −24.4%
Quarter to July 2026, against a year earlier
8.16
0.83
−9.23%
Follow CODA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to October
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jul ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 21 | 18 | 18 | 25 | 20 | 21 | 22 | 19 | 20 | 27 | 29 | +2.6% | 29 | 34 | 38 | +12.4% | |
| Gross margin, % | 59.91 | 66.39 | 70.27 | 65.57 | 63.51 | 69.24 | 68.35 | 67.34 | 69.76 | 66.49 | 66.11 | +6.6 pt | ||||||
| EBT | 5 | 3 | 3 | 6 | 3 | 5 | 5 | 3 | 5 | 6 | 7 | +1.4% | ||||||
| EBT margin, % | 22.99 | 18.54 | 17.22 | 24.87 | 16.97 | 24.63 | 23.09 | 17.68 | 22.70 | 20.75 | 24.05 | (2.2) pt | ||||||
| Net income | 5 | 3 | 5 | 5 | 3 | 5 | 4 | 3 | 4 | 4 | 5 | (1.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.55 | 1.98 | 1.79 | 2.35 | 1.87 | 1.97 | 2.05 | 1.74 | 1.82 | 2.36 | 2.54 | (0.8%) | |||||
| Earnings | 0.60 | 0.37 | 0.49 | 0.49 | 0.31 | 0.46 | 0.40 | 0.28 | 0.33 | 0.37 | 0.44 | (5.2%) | ||||||
| Cash flow | 0.53 | 0.53 | 0.24 | 0.60 | 0.41 | 0.30 | 0.62 | 0.21 | 0.22 | 0.64 | 0.56 | +2.2% | ||||||
| Capex | (0.07) | (0.23) | (0.06) | (0.15) | (0.09) | (0.09) | (0.05) | (0.14) | 0.02 | (0.11) | (0.06) | +4.1% | ||||||
| Free cash flow | 0.46 | 0.31 | 0.18 | 0.45 | 0.32 | 0.21 | 0.57 | 0.08 | 0.24 | 0.54 | 0.50 | +1.8% | ||||||
| Book value | 1.23 | 1.52 | 2.42 | 2.87 | 3.20 | 3.80 | 3.99 | 4.35 | 4.76 | 5.17 | 5.56 | +17.4% | ||||||
| Shares, m | 8 | 9 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | +3.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 13.83 | 12.56 | 14.98 | 15.79 | 18.80 | 16.05 | 23.57 | 25.85 | 28.47 | 18.55 | 17.0 | |||||
| P/S | 0.67 | 2.52 | 3.41 | 3.13 | 2.79 | 4.28 | 3.14 | 3.80 | 4.69 | 4.33 | 3.22 | 3.3 | ||||||
| P/B | 0.00 | 3.28 | 2.52 | 2.56 | 1.63 | 2.23 | 1.61 | 1.52 | 1.79 | 1.98 | 1.47 | 1.9 | ||||||
| EV/Sales | 0.67 | 2.47 | 3.05 | 2.68 | 2.04 | 3.47 | 2.13 | 2.56 | 3.60 | 3.27 | 2.12 | 2.6 | ||||||
| EV/FCF | 3.14 | 16.02 | 29.44 | 14.07 | 11.89 | 32.14 | 7.66 | 56.90 | 27.78 | 14.44 | 10.69 | 21.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 4 | 5 | 2 | 6 | 4 | 3 | 7 | 2 | 2 | 7 | 6 | +5.7% | |||||
| Capex | (1) | (2) | (1) | (2) | (1) | (1) | (1) | (2) | 0 | (1) | (1) | +7.7% | ||||||
| Free cash flow | 4 | 3 | 2 | 5 | 3 | 2 | 6 | 1 | 3 | 6 | 6 | +5.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 12 | 11 | 15 | 21 | 24 | 31 | 34 | 38 | 39 | 44 | 49 | +16.0% | |||||
| Net debt | 4 | (1) | (6) | (11) | (15) | (18) | (23) | (24) | (22) | (29) | (32) | n/m | ||||||
| Shareholders’ equity | 10 | 14 | 24 | 31 | 34 | 41 | 43 | 48 | 53 | 58 | 63 | +21.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 30.29 | 14.24 | 18.90 | 16.52 | 9.22 | 11.85 | 9.31 | 6.33 | 6.67 | 6.77 | 7.71 | (23.5) pt | |||||
| ROIC | 25.23 | 18.30 | 11.54 | 20.07 | 9.07 | 10.29 | 15.29 | 7.14 | 7.31 | 9.63 | 11.57 | (15.6) pt | ||||||
| ROE | (342.13) | 27.85 | 26.11 | 19.00 | 10.28 | 13.12 | 10.19 | 6.81 | 7.18 | 7.42 | 8.41 | +349.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 110 | 115 | 120 | 110 | 95 | 83 | 83 | 103 | 100 | — | (1.2%) | |||||
| Revenue/emp, $m | 0.00 | 0.16 | 0.16 | 0.21 | 0.18 | 0.22 | 0.27 | 0.23 | 0.20 | 0.27 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Oct 2025 · latest quarter Jul 2026 · fundamentals updated 25 Oct 2026
Coda Octopus Group Inc. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NSTR NorthStar Earth & Space Enterprises Inc | $153.3M | — | — | — | — | — | — | — | Compare |
| DPRO Draganfly Inc. | $110.0M | — (loss-making) | — (loss-making) | +25.84% (above 0%: growing) | n/m | −149.77% (below 0%: shrinking) | 20.01% | (584.90%) | Compare |
| SIF SIFCO Industries, Inc. | $105.5M | 25.8× | — | +18.33% (above 0%: growing) | n/m | −792.26% (below 0%: shrinking) | 13.09% | 1.09% | Compare |
| SIDU Sidus Space, Inc. | $94.1M | — (loss-making) | — (loss-making) | −53.76% (below 0%: shrinking) | n/m | −18.26% (below 0%: shrinking) | (107.99%) | (976.20%) | Compare |
| CODA Coda Octopus Group Inc. | $90.7M | 18.5× | 19.2× | +9.24% (above 0%: growing) | +9.09% (above 0%: growing) | −24.37% (below 0%: shrinking) | 65.44% | 19.87% | |
| BYRN Byrna Technologies Inc. | $87.5M | — (loss-making) | — (loss-making) | −45.72% (below 0%: shrinking) | n/m | +87.91% (above 0%: growing) | 79.46% | (19.16%) | Compare |
| MRLN Merlin Inc | $78.3M | — (loss-making) | — | — | n/m | −119.70% (below 0%: shrinking) | (5.42%) | (1,528.58%) | Compare |
| HOVR New Horizon Aircraft Ltd. | $75.9M | — (loss-making) | — | — | n/m | −208.15% (below 0%: shrinking) | — | 0.00% | Compare |
| EVTL Vertical Aerospace Ltd. | $66.7M | 0.9× | — | — | n/m | −586.27% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $90.8M | — | — | −13.70% | — | −149.77% | 6.55% | (19.16%) |
Pay and ownership Proxy statement filed 17 August 2026
Ownership
Directors and executive officers, together
19.50%
Annmarie Gayle
18.97%
Niels Sondergaard Carit Etlars Vej
18.97%
J. Steven Emerson
9.90%
Bryan Ezralow
9.50%
G. Tyler Runnels
7.80%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement