Friday 6 November 2026
Export ULBI’s income statement to Excel — free account
Ultralife Corporation
ULBI Industrials Electrical Equipment & Parts
Ultralife Corporation’s revenue for fiscal 2025 (year ended December 2025) was $191.2 million, up 16.2% from fiscal 2024.
- Revenue
- +11.3%
- EPS
- +303.0%
- Free cash flow
- −341.9%
- Total debt
- +0.44%
Quarter to September 2026, against a year earlier
15.65
0.03
+0.19%
Follow ULBI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 82 | 86 | 87 | 107 | 108 | 98 | 132 | 159 | 164 | 191 | 192 | +9.8% | 225 | — | — | +17.7% | |
| Gross margin, % | 30.45 | 30.67 | 29.34 | 29.18 | 27.07 | 25.08 | 22.30 | 24.71 | 25.73 | 24.07 | 25.67 | (6.4) pt | ||||||
| EBT | 4 | 6 | 7 | 7 | 7 | 0 | 0 | 9 | 8 | (8) | (5) | n/m | ||||||
| EBT margin, % | 4.34 | 7.36 | 7.58 | 6.34 | 6.52 | (0.15) | (0.34) | 5.75 | 5.05 | (4.39) | (2.67) | (8.7) pt | ||||||
| Net income | 3 | 8 | 25 | 5 | 5 | 0 | 0 | 7 | 6 | (6) | (3) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.40 | 5.51 | 5.49 | 6.77 | 6.77 | 6.13 | 8.18 | 9.78 | 9.93 | 11.49 | 11.53 | +8.7% | |||||
| Earnings | 0.23 | 0.49 | 1.57 | 0.33 | 0.33 | (0.01) | (0.01) | 0.44 | 0.38 | (0.35) | (0.19) | n/m | ||||||
| Cash flow | 0.50 | 0.47 | 0.69 | (0.19) | 1.37 | 0.27 | (0.08) | 0.12 | 1.00 | 0.66 | 0.12 | +3.1% | ||||||
| Capex | (0.08) | (0.09) | (0.26) | (0.40) | (0.19) | (0.18) | (0.10) | (0.16) | (0.12) | (0.23) | (0.16) | +12.6% | ||||||
| Free cash flow | 0.42 | 0.38 | 0.42 | (0.59) | 1.18 | 0.09 | (0.18) | (0.04) | 0.89 | 0.43 | (0.04) | +0.2% | ||||||
| Book value | 4.45 | 5.09 | 6.58 | 6.95 | 7.35 | 7.34 | 7.22 | 7.74 | 8.11 | 7.82 | 8.08 | +6.5% | ||||||
| Shares, m | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | +1.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 21.43 | 13.27 | 4.30 | 22.39 | 19.61 | 0.00 | 0.00 | 14.73 | 19.26 | 0.00 | 0.00 | 11.5 | |||||
| P/S | 0.91 | 1.18 | 1.23 | 1.09 | 0.96 | 0.99 | 0.46 | 0.68 | 0.75 | 0.50 | 1.36 | 0.9 | ||||||
| P/B | 1.11 | 1.28 | 1.03 | 1.06 | 0.88 | 0.82 | 0.52 | 0.86 | 0.92 | 0.73 | 1.94 | 0.9 | ||||||
| EV/Sales | 0.79 | 0.98 | 0.94 | 1.18 | 0.88 | 1.11 | 0.58 | 0.77 | 1.04 | 0.71 | 1.58 | 0.9 | ||||||
| EV/FCF | 10.16 | 14.19 | 12.25 | (13.66) | 5.08 | 72.34 | (25.86) | (197.18) | 11.61 | 19.04 | (436.14) | (9.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 8 | 7 | 11 | (3) | 22 | 4 | (1) | 2 | 17 | 11 | 2 | +4.1% | |||||
| Capex | (1) | (1) | (4) | (6) | (3) | (3) | (2) | (3) | (2) | (4) | (3) | +13.7% | ||||||
| Free cash flow | 6 | 6 | 7 | (9) | 19 | 2 | (3) | (1) | 15 | 7 | (1) | +1.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 38 | 48 | 52 | 53 | 46 | 48 | 50 | 66 | 68 | 68 | 77 | +6.7% | |||||
| Net debt | (11) | (18) | (25) | 10 | (8) | 12 | 16 | 15 | 47 | 40 | 42 | n/m | ||||||
| Shareholders’ equity | 68 | 79 | 104 | 110 | 117 | 118 | 116 | 125 | 134 | 130 | 135 | +7.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.22 | 8.41 | 22.87 | 3.92 | 3.71 | (0.16) | (0.07) | 4.15 | 3.17 | (2.70) | (1.33) | (6.9) pt | |||||
| ROIC | 4.11 | 6.67 | 5.16 | 3.85 | 3.26 | 0.02 | 0.06 | 4.21 | 3.43 | (2.16) | (1.49) | (6.3) pt | ||||||
| ROE | 5.24 | 10.41 | 27.17 | 4.86 | 4.62 | (0.20) | (0.10) | 5.95 | 4.86 | (4.46) | (2.18) | (9.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 552 | 568 | 580 | 573 | 532 | 560 | 547 | 536 | 671 | 678 | — | +2.3% | |||||
| Revenue/emp, $m | 0.15 | 0.15 | 0.15 | 0.19 | 0.20 | 0.18 | 0.24 | 0.30 | 0.25 | 0.28 | — | +7.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Ultralife Corporation vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ENVX Enovix Corporation | $526.7M | — (loss-making) | — (loss-making) | +20.84% (above 0%: growing) | n/m | +7.17% (above 0%: growing) | 14.43% | (479.79%) | Compare |
| HYLN Hyliion Holdings Corp. | $469.7M | — (loss-making) | — (loss-making) | +226.34% (above 0%: growing) | n/m | +48.39% (above 0%: growing) | 7.40% | (309.43%) | Compare |
| FAC Factorial Energy Inc. | $422.7M | 41.2× | — | — | n/m | +11.54% (above 0%: growing) | — | 0.00% | Compare |
| ULBI Ultralife Corporation | $260.5M | — (loss-making) | 8.0× | +11.30% (above 0%: growing) | n/m | −341.91% (below 0%: shrinking) | 27.54% | 6.60% | |
| EAF GrafTech International Ltd. | $253.1M | — (loss-making) | — (loss-making) | −2.66% (below 0%: shrinking) | n/m | −184.05% (below 0%: shrinking) | 4.01% | (16.18%) | Compare |
| ELVA Electrovaya Inc. | $231.5M | 44.0× | 95.4× | +3.40% (above 0%: growing) | −69.50% (below 0%: shrinking) | −265.97% (below 0%: shrinking) | 34.93% | 4.45% | Compare |
| LTBR Lightbridge Corporation | $154.7M | — (loss-making) | — (loss-making) | −97.32% (below 0%: shrinking) | n/m | −52.58% (below 0%: shrinking) | 22.12% | 0.00% | Compare |
| ESP Espey Mfg. & Electronics Corp. | $139.5M | 11.5× | 14.9× | +40.39% (above 0%: growing) | +7.27% (above 0%: growing) | −199.91% (below 0%: shrinking) | 34.33% | 25.79% | Compare |
| NEOV NeoVolta, Inc. | $124.5M | — (loss-making) | — (loss-making) | −99.72% (below 0%: shrinking) | n/m | −1,293.55% (below 0%: shrinking) | (8,440.00%) | (75,445.93%) | Compare |
| Median of peers | $242.3M | 41.2× | — | +3.40% | — | −118.31% | 14.43% | (8.09%) |
Pay and ownership Proxy statement filed 2 June 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 434.11k | 373.15k | 148.00 |
| 2024 | 489.18k | 527.68k | 193.00 |
| 2023 | 779.04k | 887.32k | 177.00 |
Ownership
Directors and executive officers, together
42.90%
Bradford T. Whitmore
40.30%
Visionary Wealth Advisors
6.60%
Dimensional Fund Advisors LP
6.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement