| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 1 | 2 | — | — | 3 | — | 2 | 1 | — | 6 | 1 |
| Sell | — | 1 | 1 | — | — | — | — | — | — | — | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 35.43 | 35.55 | 18.15 | 25.98 |
| Receivables | 181.83 | 173.04 | 178.93 | 193.99 |
| Inventory | 38.85 | 37.87 | 41.38 | 42.41 |
| Other | — | — | — | — |
| 322.10 | 305.10 | 266.41 | 291.18 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 36.39 | 42.09 | 42.01 | 38.43 |
| ST’ Debt | 5.21 | 6.49 | 3.86 | 4.07 |
| Other | — | — | — | — |
| 174.94 | 171.25 | 120.06 | 126.96 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 215.06 | 228.68 | — | — |
—
|
| ’25 | 198.66 | 248.03 | 224.98 | 224.83 |
896.48
|
| ’24 | 199.60 | 228.62 | 210.76 | 213.30 |
852.27
|
| ’23 | 202.28 | 239.49 | 206.72 | 214.13 |
862.62
|
| ’22 | 189.04 | 221.54 | 218.34 | 211.29 |
840.21
|
| ’21 | 194.62 | 238.87 | 197.88 | 162.83 |
794.20
|
| ’20 | 236.84 | 189.30 | 219.09 | 207.30 |
852.54
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (9.09) | 0.68 | — | — |
—
|
| ’25 | (28.66) | (3.34) | 3.88 | 16.77 |
(11.35)
|
| ’24 | 1.89 | (6.35) | 5.61 | 21.62 |
22.77
|
| ’23 | (17.76) | (5.85) | 1.55 | 11.08 |
(10.99)
|
| ’22 | (50.01) | (3.38) | 7.03 | (11.57) |
(57.93)
|
| ’21 | (17.18) | (17.62) | (1.06) | 0.41 |
(35.45)
|
| ’20 | 0.92 | 26.33 | (7.08) | 32.60 |
52.76
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (11.50) | (3.28) | — | — |
—
|
| ’25 | (30.07) | (6.25) | 1.13 | 14.79 |
(20.41)
|
| ’24 | (1.13) | (8.96) | 3.92 | 19.63 |
13.47
|
| ’23 | (20.12) | (8.23) | (0.73) | 8.09 |
(21.00)
|
| ’22 | (54.05) | (8.22) | 2.07 | (15.22) |
(75.42)
|
| ’21 | (20.57) | (23.40) | (4.11) | (1.45) |
(49.53)
|
| ’20 | (7.39) | 22.33 | (11.26) | 31.77 |
35.45
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (3.12) | (2.15) | — | — |
—
|
| ’25 | (6.61) | (0.95) | (2.68) | (1.47) |
(11.70)
|
| ’24 | (3.89) | (0.63) | (2.52) | (1.61) |
(8.64)
|
| ’23 | (5.69) | (3.61) | (2.78) | (5.25) |
(17.32)
|
| ’22 | (8.60) | (5.00) | (5.30) | 33.93 |
16.74
|
| ’21 | (11.10) | (5.70) | (29.40) | (13.80) |
(60.10)
|
| ’20 | (65.40) | (4.40) | (3.00) | (4.80) |
(77.40)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 5.06 | 3.53 | 5.05 | 12.12 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.70 | 11.25 | 26.77 | 24.25 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,200 | 5,400 | 5,400 | 5,300 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.16 | 0.16 | 0.16 | 0.17 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 840.21 | 862.62 | 852.27 | 896.48 | — | — | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 24.00% | 24.48% | 26.18% | 25.85% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (146.78) | (71.14) | (34.99) | (46.63) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (17.47%) | (8.25%) | (4.11%) | (5.20%) | — | — | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 70.08 | (75.72) | (38.27) | (49.21) | — | — | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 73.10 | 56.60 | 42.52 | 39.15 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 200.67 | 197.35 | 192.43 | 199.17 | — | — | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.74 | (17.32) | (8.64) | (11.70) | — | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (13.84) | (2.51) | 5.14 | (2.52) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.18) | (2.29) | (2.10) | (2.01) | — | — | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (18.01) | (4.80) | 3.04 | (4.53) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28.13 | 10.43 | 0.39 | (5.44) | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.19 | 4.37 | 4.43 | 4.50 | — | — | — |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.41 | 0.00 | 0.00 | 0.00 | — | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.03 | 0.03 | 0.07 | 0.07 | — | — | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.22 | 0.63 | 32.31 | 0.00 | — | — | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.30 | 0.35 | 0.41 | 0.38 | — | — | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.36) | (14.52) | 25.67 | (16.79) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (57.93) | (10.99) | 22.77 | (11.35) | — | — | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (17.48) | (10.02) | (9.30) | (9.06) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (75.42) | (21.00) | 13.47 | (20.41) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (101.31) | 147.16 | 133.86 | 146.35 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 285.94 | 311.43 | 325.11 | 297.20 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 227.86 | 276.00 | 289.57 | 279.06 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 117.76 | 45.60 | 1.74 | (24.48) | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.59% | (12.81%) | (6.99%) | (10.39%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.20%) | (2.58%) | 2.17% | 3.45% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 82.63% | (92.71%) | (161.69%) | 463.10% | — | — | — |
ROE
|
Team, Inc. (TISI), a key player in energy infrastructure inspection, maintenance, and repair, has weathered a brutal decade of oil busts, operational woes, and a 2023 bankruptcy that wiped out most equity. Revenue peaked at $1.25 billion in 2017 before sliding to around $850 million amid cycles and COVID, but efficiency shines through: headcount cuts stabilized revenue per employee at $160,000, gross margins rebounded to 26.2%, and losses narrowed dramatically toward breakeven. Free cash flow flipped positive at $13 million in 2024, fueling a stock bounce from penny-stock lows to recent highs, now trading at rock-bottom valuations like 0.07x price-to-sales and 0.41x EV/sales—far below peers.
Insider confidence is surging, with buys outpacing sells 12-to-1, including major purchases by a 10% owner near current prices, signaling belief in undervaluation amid LNG expansion and infrastructure tailwinds. Analysts are bullish, projecting 390% to over 800% upside, betting on margin expansion to 30%+, stable oil prices, and productivity from a lean 5,400-worker team.
Risks like commodity dips and execution challenges remain, but TISI’s phoenix-like reset—positive ROIC, manageable debt, and decoupling stock from past gloom—positions it as a high-conviction value play for patient investors eyeing energy’s revival.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.