Saturday 17 October 2026 Export BEEM’s income statement to Excel — free account

Beam Global

Beam Global’s revenue for fiscal 2025 (year ended December 2025) was $28.2 million, down 42.8% from fiscal 2024. In the quarter to June 2026, revenue grew 21.0%, EPS grew 50.0%, free cash flow fell 141.3% and total debt fell 42.4%, each against the same quarter a year earlier.

0.89 0.07 −7.29%

Follow BEEM

Alert me

Market cap: $21.7M
P/E: 0.0×
Fwd P/E: −1.5×
Dividend yield: —
F-score: n/a
Altman Z: −4.68
Beneish M: −4.17
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 1.84%

Capital & Financial Ratios $m

Market Cap 21.72

Revenue 26.53

Net Income (17.14)

Free Cash Flow (12.99)

Net Debt (0.93)

Current Ratio 1.46

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (1.53)

P/S ratio 0.73

P/B ratio 0.96

Past 5Y EPS Growth —

This Y EPS Growth 51.97%

Next Y EPS Growth 24.14%

Next Y revenue growth (8.73%)

Next 5Y EPS Growth 36.62%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 4.08%

10-year low 10-year high

P/B against its own 10 years 6.10%

10-year low 10-year high

EV/Sales against its own 10 years 4.75%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	10	5	1	1
Receivables	16	8	8	7
Inventory	12	12	10	8
Other	—	—	—	—
	41	27	21	18

	2023	2024	2025	Q'26
Payables	10	9	6	6
ST’ Debt	—	—	—	—
Other	—	0	0	—
	17	13	12	12

Compound Annual Growth %

	10y	5y	3y
Sales	26.73%	35.37%	8.68%
Cash Flow	—	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	—	(3.15%)	2.30%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	3	9	—	—	—
’25	6	7	6	9	28
’24	15	15	11	8	49
’23	13	18	16	20	67
’22	4	4	7	8	22
’21	1	2	2	3	9
’20	1	1	1	2	6

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(2)	—	—	—
’25	(2)	0	(5)	(4)	(10)
’24	(3)	3	(3)	1	(2)
’23	(1)	(4)	(9)	0	(13)
’22	(2)	(6)	(8)	(2)	(18)
’21	(1)	(3)	(1)	(1)	(6)
’20	(2)	(1)	(1)	(1)	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(3)	—	—	—
’25	(2)	(1)	(4)	(4)	(11)
’24	(3)	3	(3)	0	(3)
’23	(1)	(5)	(9)	0	(14)
’22	(2)	(6)	(9)	(3)	(19)
’21	(1)	(3)	(2)	(1)	(7)
’20	(2)	(1)	(1)	(1)	(4)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.33)	(0.14)	—	—	—
’25	(1.04)	(0.28)	(0.28)	(0.07)	(1.61)
’24	(0.21)	(0.34)	0.09	(0.31)	(0.77)
’23	(0.38)	(0.32)	(0.26)	(0.51)	(1.30)
’22	(0.24)	(0.28)	(0.67)	(0.77)	(1.99)
’21	(0.14)	(0.18)	(0.19)	(0.22)	(0.74)
’20	(0.18)	(0.16)	(0.17)	(0.34)	(0.84)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	5.30	4.50	7.25	3.90	4.28	18.28	8.90	5.00	2.62	1.33	Analyst estimates 2026–2028 Powerpack
	High	9.55	10.00	21.45	11.00	75.90	75.50	26.09	18.89	8.48	4.04
People
People	Employees	—	17	28	35	36	94	161	323	276	220
	Revenue/emp, $m	0.00	0.08	0.22	0.15	0.17	0.10	0.14	0.21	0.18	0.13
Income, $m
Income, $m	Revenue	3	1	6	5	6	9	22	67	49	28
	Gross margin, %	(5.20)	(33.48)	(3.12)	(3.01)	(11.45)	(10.80)	(7.58)	1.79	14.79	12.47
	EBT	(3)	(3)	(4)	(4)	(5)	(7)	(20)	(16)	(11)	(27)
	EBT margin, %	(94.63)	(215.34)	(58.40)	(76.90)	(83.86)	(73.26)	(89.47)	(23.83)	(23.06)	(97.07)
	Net income	(3)	(3)	(4)	(4)	(5)	(7)	(20)	(16)	(11)	(27)
	Depreciation	0	0	1	1	0	0	1	2	5	15
Per share, $
Per share, $	Revenue	1.24	0.55	2.13	1.14	1.01	1.01	2.22	5.46	3.37	1.68
	Earnings	(1.16)	(1.19)	(1.00)	(0.88)	(0.84)	(0.74)	(1.99)	(1.30)	(0.77)	(1.61)
	Cash flow	(0.80)	(1.35)	(0.25)	(1.08)	(0.67)	(0.72)	(1.83)	(1.08)	(0.15)	(0.62)
	Capex	(0.07)	(0.01)	(0.01)	(0.02)	(0.06)	(0.07)	(0.10)	(0.09)	(0.06)	(0.03)
	Free cash flow	(0.87)	(1.36)	(0.26)	(1.10)	(0.73)	(0.79)	(1.93)	(1.16)	(0.21)	(0.65)
	Book value	(0.62)	(0.14)	(0.86)	1.30	4.72	2.92	2.34	4.01	2.82	1.48
	Shares, m	2	3	3	4	6	9	10	12	15	17
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	5.86	13.99	4.57	4.07	73.30	18.35	7.42	1.22	0.94	0.89
	P/B	0.00	0.00	0.00	3.57	15.62	6.36	7.03	1.66	1.12	1.02
	EV/Sales	6.53	15.53	4.92	3.36	69.31	16.09	7.39	1.07	0.85	0.86
	EV/FCF	(9.89)	(6.33)	(39.59)	(3.48)	(95.72)	(20.72)	(8.51)	(5.01)	(13.36)	(2.22)
Cash, $m
Cash, $m	Operating cash flow	(2)	(3)	(1)	(5)	(4)	(6)	(18)	(13)	(2)	(10)
	Capex	0	0	0	0	0	(1)	(1)	(1)	(1)	0
	Free cash flow	(2)	(3)	(1)	(5)	(4)	(7)	(19)	(14)	(3)	(11)
Balance, $m
Balance, $m	Working capital	(2)	(1)	(3)	5	28	25	7	24	14	9
	Total debt	2	3	2	0	2	2	1	0	0	0
	Net debt	2	2	2	(4)	(25)	(20)	(1)	(10)	(4)	(1)
	Shareholders’ equity	(1)	0	(2)	6	29	26	23	50	41	25
Returns, %
Returns, %	ROA	(255.98)	(114.77)	(106.95)	(73.02)	(25.94)	(20.75)	(57.56)	(27.84)	(16.22)	(51.83)
	ROIC	(370.80)	(92.59)	0.00	(93.01)	(74.65)	(73.18)	(54.53)	(25.85)	(19.74)	(71.68)
	ROE	303.68	350.71	254.33	(235.32)	(29.81)	(23.93)	(80.03)	(44.15)	(24.84)	(81.66)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
PN PN Smart Energy Limited	$32.9M	—	—	—	—	—	—	—	Compare
FTCI FTC Solar, Inc.	$30.3M	— (loss-making)	5.1×	+30.83% (above 0%: growing)	n/m	+428.99% (above 0%: growing)	(8.54%)	(52.48%)	Compare
SPRU Spruce Power Holding Corporation	$28.1M	— (loss-making)	— (loss-making)	−8.75% (below 0%: shrinking)	n/m	−43.41% (below 0%: shrinking)	67.84%	32.21%	Compare
SMXT Solarmax Technology, Inc.	$24.5M	— (loss-making)	—	+48.82% (above 0%: growing)	n/m	−539.19% (below 0%: shrinking)	23.56%	(43.53%)	Compare
SPIEQ SPI Energy Co., Ltd.	$24.2M	— (loss-making)	— (loss-making)	+30.66% (above 0%: growing)	n/m	+270.79% (above 0%: growing)	13.35%	1.72%	Compare
BEEM Beam Global	$21.7M	— (loss-making)	— (loss-making)	+21.02% (above 0%: growing)	n/m	−141.34% (below 0%: shrinking)	17.83%	(34.99%)
ASTI Ascent Solar Technologies Inc.	$18.6M	— (loss-making)	— (loss-making)	+460.00% (above 0%: growing)	n/m	+1.36% (above 0%: growing)	(68.91%)	(2,043.59%)	Compare
ZEO Zeo Energy Corp.	$18.2M	— (loss-making)	—	−10.68% (below 0%: shrinking)	n/m	+75.65% (above 0%: growing)	47.15%	(18.49%)	Compare
SUNE SUNation Energy Inc.	$14.1M	— (loss-making)	— (loss-making)	−37.52% (below 0%: shrinking)	n/m	−692.81% (below 0%: shrinking)	26.09%	(39.00%)	Compare
Median of peers	$24.3M	—	—	+30.66%	—	+1.36%	23.56%	(39.00%)

All 26 Solar stocks →

Beam Global (BEEM) key facts

Concern: Beam Global’s revenue for fiscal 2025 (year ended December 2025) was $28.2 million, down 42.8% from fiscal 2024.
Beam Global (BEEM) is a Solar company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, BEEM traded at $0.89, a market capitalization of $21.7 million.
Return on equity was −81.7% and debt-to-equity 0.00.
Its Altman Z-score is −4.68 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.