stockrow
Friday 6 November 2026
Export PN’s income statement to Excel — free account
PN Smart Energy Limited
PN Technology Solar
PN Smart Energy Limited’s revenue for fiscal 2025 (year ended September 2025) was $63.3 million, up 27.0% from fiscal 2024.
2.38
0.00
0.00%
Follow PN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 50 | 63 | — | +27.0% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 13.10 | 9.95 | — | (3.1) pt | ||||||
| EBT | — | — | — | — | — | — | — | — | 1 | (2) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 2.56 | (3.44) | — | (6.0) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 1 | 0 | — | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 39.89 | 0.00 | — | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | 0.38 | (2.00) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 1.28 | 0.00 | — | n/m | ||||||
| Capex | — | — | — | — | — | — | — | — | (0.32) | 0.00 | — | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 0.95 | 0.00 | — | n/m | ||||||
| Book value | — | — | — | — | — | — | — | — | 15.01 | 0.00 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 1 | 1 | — | +7.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 2 | 3 | — | +79.9% | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | — | +14.8% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 1 | 2 | — | +102.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 13 | 13 | 12 | +1.6% | |||||
| Net debt | — | — | — | — | — | — | — | — | (2) | (9) | (4) | +296.8% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 19 | 22 | 33 | +19.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (11.85) | — | (11.8) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 4.28 | (12.21) | 0.00 | (16.5) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | 0.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 2,189 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.03 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · fundamentals updated 26 Oct 2026
PN Smart Energy Limited vs peers in Solar (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SPWR CSLM Acquisition Corp. | $78.6M | — (loss-making) | — (loss-making) | −17.03% (below 0%: shrinking) | n/m | −499.66% (below 0%: shrinking) | 45.50% | (42.76%) | Compare |
| TYGO Tigo Energy, Inc. | $55.4M | 4.9× | — (loss-making) | −21.47% (below 0%: shrinking) | n/m | +28.01% (above 0%: growing) | 46.16% | (0.32%) | Compare |
| PN PN Smart Energy Limited | $35.1M | — | — | — | — | — | — | — | |
| SPRU Spruce Power Holding Corporation | $24.5M | — (loss-making) | — (loss-making) | −8.75% (below 0%: shrinking) | n/m | −43.41% (below 0%: shrinking) | 67.84% | 32.21% | Compare |
| FTCI FTC Solar, Inc. | $23.4M | — (loss-making) | — (loss-making) | +26.06% (above 0%: growing) | n/m | +136.87% (above 0%: growing) | 5.79% | (26.03%) | Compare |
| SMXT Solarmax Technology, Inc. | $18.0M | — (loss-making) | — | +48.82% (above 0%: growing) | n/m | −539.19% (below 0%: shrinking) | 23.56% | (43.53%) | Compare |
| BEEM Beam Global | $16.2M | — (loss-making) | — (loss-making) | +21.02% (above 0%: growing) | n/m | −141.34% (below 0%: shrinking) | 17.83% | (34.99%) | Compare |
| ASTI Ascent Solar Technologies Inc. | $14.5M | — (loss-making) | — (loss-making) | +460.00% (above 0%: growing) | n/m | +1.36% (above 0%: growing) | (68.91%) | (2,043.59%) | Compare |
| ZEO Zeo Energy Corp. | $14.2M | — (loss-making) | — | −10.68% (below 0%: shrinking) | n/m | +75.65% (above 0%: growing) | 47.15% | (18.49%) | Compare |
| Median of peers | $20.7M | — | — | +6.14% | — | −21.02% | 34.53% | (30.51%) |