Saturday 17 October 2026
Export BBAI’s income statement to Excel — free account
BigBear.ai Holdings, Inc.
BBAI Technology Information Technology Services
BigBear.ai Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $127.7 million, down 19.3% from fiscal 2024. In the quarter to June 2026, revenue grew 13.2%, EPS grew 93.0%, free cash flow fell 347.6% and total debt fell 95.3%, each against the same quarter a year earlier.
2.16
0.17
−7.30%
Follow BBAI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 5.52 | 0.58 | 0.67 | 1.17 | 2.36 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 10.21 | 16.12 | 6.77 | 5.20 | 10.36 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 2 | 665 | 649 | 480 | 630 | 579 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 45.66 | 0.22 | 0.24 | 0.32 | 0.25 | 0.22 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 74 | 91 | 146 | 155 | 155 | 158 | 128 | ||||
| Gross margin, % | — | — | — | 23.76 | 23.75 | 23.40 | 27.74 | 26.17 | 28.58 | 22.31 | |||||
| EBT | — | — | — | 6 | (5) | (122) | (113) | (71) | (296) | (316) | |||||
| EBT margin, % | — | — | — | 8.50 | (5.67) | (84.13) | (73.06) | (45.68) | (186.94) | (247.22) | |||||
| Net income | — | 0 | — | 6 | (3) | (124) | (111) | (71) | (296) | (294) | |||||
| Depreciation | — | — | — | 0 | 1 | 8 | 73 | 21 | 110 | 95 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 0.87 | 1.36 | 1.21 | 1.04 | 0.68 | 0.36 | ||||
| Earnings | — | — | — | — | (0.02) | (1.15) | (0.95) | (0.40) | (1.10) | (0.82) | |||||
| Cash flow | — | — | — | 0.00 | 0.01 | (0.18) | (0.38) | (0.12) | (0.16) | (0.12) | |||||
| Capex | — | — | — | 0.00 | 0.00 | (0.01) | (0.01) | (0.03) | (0.05) | (0.01) | |||||
| Free cash flow | — | — | — | 0.00 | 0.01 | (0.19) | (0.39) | (0.15) | (0.21) | (0.13) | |||||
| Book value | — | — | — | 0.00 | 0.96 | 1.14 | (0.30) | (0.20) | (0.02) | 1.71 | |||||
| Shares, m | — | — | — | — | 105 | 107 | 128 | 149 | 234 | 359 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | 0.00 | 0.00 | 4.16 | 0.60 | 1.92 | 6.57 | 15.18 | |||||
| P/B | — | — | — | 2.96 | 2.96 | 4.95 | 0.00 | 0.00 | 0.00 | 3.17 | |||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 4.30 | 1.79 | 2.75 | 7.17 | 13.64 | |||||
| EV/FCF | — | — | — | 0.00 | 0.00 | (30.66) | (5.59) | (19.23) | (23.03) | (37.60) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 4 | 1 | (20) | (49) | (18) | (38) | (42) | ||||
| Capex | — | — | — | 0 | 0 | (1) | (1) | (4) | (11) | (4) | |||||
| Free cash flow | — | — | — | 4 | 1 | (20) | (50) | (22) | (49) | (46) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 22 | 136 | 19 | (5) | (109) | 145 | ||||
| Total debt | — | — | — | — | 106 | 190 | 197 | 160 | 145 | 97 | |||||
| Net debt | — | — | — | — | 96 | 20 | 185 | 128 | 94 | (196) | |||||
| Shareholders’ equity | — | — | — | — | 100 | 122 | (38) | (30) | (4) | 612 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (2.33) | (41.07) | (38.49) | (35.76) | (108.72) | (47.47) | ||||
| ROIC | — | — | — | 0.00 | (1.45) | (34.34) | (47.02) | (24.92) | (91.97) | (32.14) | |||||
| ROE | — | — | — | 0.00 | (4.17) | (110.93) | (263.60) | 208.21 | 1,753.31 | (96.66) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
BigBear.ai Holdings, Inc. vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KEEL Keel Infrastructure Corp | $1.6B | — (loss-making) | — (loss-making) | −50.04% (below 0%: shrinking) | n/m | −772.56% (below 0%: shrinking) | (285.09%) | (462.62%) | Compare |
| MGRT Mega Fortune Company Limited | $1.4B | — | — | — | — | — | — | — | Compare |
| VNET VNET Group, Inc. - Unsponsored ADR | $1.2B | — (loss-making) | — (loss-making) | +20.52% (above 0%: growing) | n/m | +17.45% (above 0%: growing) | 18.18% | 8.25% | Compare |
| BBAI BigBear.ai Holdings, Inc. | $1.1B | — (loss-making) | — (loss-making) | +13.17% (above 0%: growing) | n/m | −347.60% (below 0%: shrinking) | 32.79% | (77.71%) | |
| CLVT Clarivate PLC | $1.1B | — (loss-making) | — (loss-making) | −5.49% (below 0%: shrinking) | n/m | −12.52% (below 0%: shrinking) | 68.41% | (34.09%) | Compare |
| SHAZ SharonAI Holdings Inc. | $1.1B | — (loss-making) | — (loss-making) | +494.09% (above 0%: growing) | n/m | −64,884.87% (below 0%: shrinking) | 60.56% | (1,283.22%) | Compare |
| VYX NCR Voyix Corporation | $1.0B | 18.4× | 346× | −20.76% (below 0%: shrinking) | n/m | +91.55% (above 0%: growing) | 29.83% | 2.68% | Compare |
| TDTH Trident Digital Tech Holdings Ltd | $940.0M | — | — | — | — | — | — | — | Compare |
| NABL N-able, Inc. | $869.0M | — (loss-making) | 34.4× | +5.90% (above 0%: growing) | n/m | −19.43% (below 0%: shrinking) | 76.83% | 11.92% | Compare |
| Median of peers | $1.1B | — | — | +0.20% | — | −15.97% | 45.20% | (15.70%) |
BigBear.ai Holdings, Inc. (BBAI) key facts
- Concern: BigBear.ai Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $127.7 million, down 19.3% from fiscal 2024.
- BigBear.ai Holdings, Inc. (BBAI) is an Information Technology Services company in the Technology sector, listed on the New York Stock Exchange.
- As of October 16, 2026, BBAI traded at $2.16, a market capitalization of $1.1 billion.
- Return on equity was −96.7% and debt-to-equity 0.01.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.31 (grey zone) for fiscal 2025.