| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | ‡‡‡‡‡ |
|
| 2025 | 0.10 |
—
—
|
| 2024 | 0.20 |
—
—
—
—
|
| 2023 | 0.20 |
—
—
—
—
|
| 2022 | 0.25 |
—
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 190.11 | 75.46 | 55.54 | 45.22 |
| Receivables | 220.29 | 197.70 | 285.99 | 311.38 |
| Inventory | 546.72 | 598.82 | 407.45 | 324.31 |
| Other | 5.07 | 4.23 | 3.94 | 4.55 |
| 1,033.61 | 935.89 | 774.67 | 707.28 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 154.78 | 212.60 | 145.93 | 152.62 |
| ST’ Debt | 9.00 | 12.23 | 131.83 | 55.98 |
| Other | 85.11 | 70.50 | 54.82 | 42.47 |
| 259.78 | 317.65 | 355.99 | 284.01 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 216.41 | 193.22 | — | — |
—
|
| ’25 | 360.11 | 475.32 | 440.02 | 325.98 |
1,492.74
|
| ’24 | 459.30 | — | — | — |
2,072.53
|
| ’23 | — | 615.27 | 546.01 | 451.95 |
2,779.00
|
| ’23 | 492.70 | — | — | — |
2,101.94
|
| ’22 | — | 731.49 | 459.11 | 418.64 |
3,806.00
|
| ’22 | 1,389.05 | — | — | — |
3,036.43
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (8.89) | (57.27) | — | — |
—
|
| ’25 | 64.14 | 9.13 | 18.72 | (1.50) |
(47.31)
|
| ’24 | 218.61 | — | — | — |
218.61
|
| ’23 | — | 121.91 | 42.88 | (37.22) |
177.00
|
| ’23 | 134.13 | — | — | — |
134.13
|
| ’22 | — | 216.61 | (55.32) | (100.90) |
1,227.00
|
| ’22 | 1,007.94 | — | — | — |
1,007.94
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (23.76) | (78.08) | — | — |
—
|
| ’25 | (24.30) | (62.69) | (47.04) | (19.36) |
(281.56)
|
| ’24 | (144.70) | — | — | — |
(144.70)
|
| ’23 | — | 42.77 | (81.60) | (105.11) |
177.00
|
| ’23 | (118.17) | — | — | — |
(118.17)
|
| ’22 | — | 153.88 | (119.25) | (159.24) |
1,227.00
|
| ’22 | 875.35 | — | — | — |
875.35
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1.06) | (0.64) | — | — |
—
|
| ’25 | (0.33) | (0.05) | (0.72) | (2.41) |
(6.48)
|
| ’24 | 0.07 | — | — | — |
0.52
|
| ’23 | — | 0.63 | 0.18 | (0.57) |
1.71
|
| ’23 | (0.14) | — | — | — |
1.29
|
| ’22 | — | 1.17 | 0.28 | (0.47) |
5.80
|
| ’22 | 1.15 | — | — | — |
6.12
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | ‡‡‡‡ | 5.64 | 5.79 | 6.67 | 3.02 | — | — | — |
Low Price
|
| — | — | — | — | — | ‡‡‡‡‡ | 12.50 | 10.25 | 12.14 | 9.85 | — | — | — |
High Price
|
| — | — | — | — | — | — | — | — | 2,844 | 2,400 | — | — | — |
Employees
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.73 | 0.62 | — | — | — |
Revenue/Emp
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,036.43 | 2,101.94 | 2,072.53 | 1,492.74 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 39.78% | 14.03% | 10.10% | (31.87%) | — | — | — |
Gross Margin
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 922.74 | 284.52 | 107.41 | (930.91) | — | — | — |
EBT
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡ | 30.39% | 13.54% | 5.18% | (62.36%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | — | ‡‡‡ | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 684.27 | 225.82 | 77.98 | (704.89) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 69.41 | 72.09 | 85.25 | 254.72 | — | — | — |
Depreciation
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡ | 30.18 | 17.13 | 19.12 | 13.73 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.73 | 1.84 | 0.72 | (6.48) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.02 | 1.09 | 2.02 | (0.44) | — | — | — |
Cash Flow/Sh
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | (1.32) | (2.06) | (3.35) | (2.15) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.70 | (0.96) | (1.33) | (2.59) | — | — | — |
Free CF/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.55 | 9.02 | 10.27 | 3.23 | — | — | — |
Book Value/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 100.60 | 122.70 | 108.40 | 108.70 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.67 | 5.42 | 11.66 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 0.30 | 0.47 | 0.45 | 0.30 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.90 | 0.90 | 0.84 | 1.27 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 0.12 | 0.43 | 0.47 | 0.67 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 0.29 | (3.68) | (3.35) | (3.55) | — | — | — |
EV/FCF
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,007.94 | 134.13 | 218.61 | (47.31) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | (132.59) | (252.29) | (363.31) | (234.25) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 875.35 | (118.17) | (144.70) | (281.56) | — | — | — |
FCF
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,100.17 | 773.82 | 618.24 | 418.68 | — | — | — |
Working Cap'
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 76.03 | 92.52 | 106.67 | 610.56 | — | — | — |
Total Debt
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (657.31) | (97.59) | 31.21 | 555.03 | — | — | — |
Net Debt
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,262.60 | 1,106.15 | 1,113.73 | 351.48 | — | — | — |
Sh' Equity
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.84% | 9.92% | 3.51% | (40.30%) | — | — | — |
ROA
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 116.24% | 13.62% | 6.77% | (63.18%) | — | — | — |
ROIC
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 64.39% | 16.79% | 6.06% | (96.22%) | — | — | — |
ROE
|
Algoma Steel Group Inc. (ASTL), Canada’s largest producer of hot-rolled steel plate and sheet, exemplifies the steel industry’s boom-to-bust cycles, with shares now near multi-year lows after peaking amid 2021-2022 post-pandemic demand surges. Revenue hit $3.04 billion in those years, driving net income to $684 million and EPS to $6.73, but normalized prices led to a 31% revenue drop to $2.10 billion in 2023, with profits cratering and free cash flow turning negative amid heavy capex. A standout strength is the balance sheet: debt slashed 87% to $107 million by 2024, net debt at just $31 million, and equity above $1.1 billion, providing a solid buffer against volatility.
The company is midway through a transformative $1.1 billion+ green steel project, including an electric arc furnace (EAF) and direct-reduced iron plant set for late 2025 commissioning, targeting 70% emissions cuts and 30% lower costs. Analyst forecasts show near-term pain—revenue dipping to $1.54 billion in 2025 and losses through 2026 due to steel price softness, global overcapacity, and transition costs—but a rebound to profitability in 2027. Risks abound, from project delays to prolonged commodity troughs, yet this positions ASTL as a potential low-cost North American green leader amid carbon taxes and tariffs.
Trading at discounted multiples (P/E ~12x, P/S 0.45x, P/B ~0.8x), ASTL offers 25-140% upside per analyst targets, blending undervalued assets with a decarbonization moat and cyclical recovery potential. Patient investors eyeing steady balance sheets may find the full transformation narrative compelling, though downside protection hinges on execution in a high-risk sector.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.