stockrow
Friday 6 November 2026
Export ZKIN’s income statement to Excel — free account
ZK International Group Co., Ltd.
ZKIN Basic Materials Steel
ZK International Group Co., Ltd.’s revenue for fiscal 2025 (year ended September 2025) was $71.2 million, down 34.2% from fiscal 2024.
1.55
0.05
−3.13%
Follow ZKIN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 37 | 45 | 55 | 64 | 87 | 99 | 102 | 112 | 108 | 71 | 192 | +7.6% | — | — | — | — | |
| Gross margin, % | 31.18 | 29.16 | 33.33 | 24.49 | 4.54 | 6.51 | 7.42 | 1.16 | 6.05 | 5.67 | 7.09 | (25.5) pt | ||||||
| EBT | 6 | 7 | 9 | 8 | (2) | (4) | (7) | (62) | (3) | (4) | (4) | n/m | ||||||
| EBT margin, % | 17.41 | 15.41 | 15.49 | 13.21 | (2.61) | (4.38) | (7.22) | (55.33) | (2.56) | (5.64) | (2.30) | (23.0) pt | ||||||
| Net income | 5 | 6 | 7 | 8 | (1) | (4) | (6) | (61) | (3) | (4) | (24) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 28.62 | 28.68 | 28.22 | 27.01 | 36.70 | 31.80 | 24.45 | 24.84 | 22.05 | 12.55 | 0.00 | (8.8%) | |||||
| Earnings | 4.12 | 3.75 | 3.64 | 3.43 | (0.35) | (1.19) | (1.47) | (13.58) | (0.56) | (0.70) | (0.17) | n/m | ||||||
| Cash flow | (0.93) | 0.73 | (1.15) | 3.58 | 0.19 | (1.11) | (0.49) | (0.42) | (1.40) | 0.13 | 0.00 | n/m | ||||||
| Capex | (0.10) | (0.10) | (0.37) | (0.37) | (0.49) | (0.67) | (0.50) | (0.30) | (0.12) | (0.11) | 0.00 | +2.0% | ||||||
| Free cash flow | (1.03) | 0.63 | (1.51) | 3.20 | (0.30) | (1.78) | (1.00) | (0.73) | (1.52) | 0.01 | 0.00 | n/m | ||||||
| Book value | 7.45 | 13.63 | 19.16 | 18.53 | 19.15 | 28.51 | 20.31 | 5.62 | 5.77 | 4.34 | 0.00 | (5.8%) | ||||||
| Shares, m | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 6 | — | +17.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 27.85 | 9.30 | 13.91 | 1.71 | 19.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.2 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.04 | 0.06 | 0.09 | 0.12 | 0.12 | 0.06 | 0.1 | ||||||
| EV/FCF | 0.00 | 0.00 | (1.76) | 2.95 | 3.19 | 0.00 | 0.00 | (1.14) | (1.21) | (1.88) | (0.41) | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (1) | 1 | (2) | 8 | 0 | (3) | (2) | (2) | (7) | 1 | (5) | n/m | |||||
| Capex | 0 | 0 | (1) | (1) | (1) | (2) | (2) | (1) | (1) | (1) | (23) | +20.3% | ||||||
| Free cash flow | (1) | 1 | (3) | 8 | (1) | (6) | (4) | (3) | (7) | 0 | (28) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 3 | 15 | 25 | 24 | 24 | 34 | 23 | 18 | 13 | 14 | 36 | +19.0% | |||||
| Net debt | 18 | 10 | 11 | 13 | 14 | 8 | 11 | 17 | 23 | 24 | 5 | +2.7% | ||||||
| Shareholders’ equity | 10 | 21 | 37 | 44 | 45 | 89 | 85 | 25 | 28 | 25 | 59 | +11.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 12.76 | 11.01 | 10.20 | 10.47 | (1.00) | (3.45) | (4.63) | (65.10) | (4.01) | (5.58) | 0.00 | (18.3) pt | |||||
| ROIC | 16.99 | 16.35 | 12.52 | 9.59 | (1.98) | (2.34) | (2.58) | (89.79) | (2.11) | (5.52) | 0.00 | (22.5) pt | ||||||
| ROE | 73.74 | 37.96 | 23.94 | 20.00 | (1.85) | (5.65) | (6.98) | (110.71) | (10.39) | (15.06) | 0.00 | (88.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 347 | 335 | 377 | 303 | 308 | 271 | 280 | 282 | 281 | 274 | — | (2.6%) | |||||
| Revenue/emp, $m | 0.11 | 0.13 | 0.15 | 0.21 | 0.28 | 0.37 | 0.37 | 0.40 | 0.39 | 0.26 | — | +10.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jan 0001 · fundamentals updated 26 Oct 2026
ZK International Group Co., Ltd. vs peers in Steel (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SID National Steel Company | $1.0B | — (loss-making) | 199× | +18.55% (above 0%: growing) | n/m | +8.38% (above 0%: growing) | 25.92% | 5.54% | Compare |
| NWPX NWPX Infrastructure, Inc. | $797.7M | 14.8× | 17.5× | +18.75% (above 0%: growing) | +35.17% (above 0%: growing) | +54.47% (above 0%: growing) | 21.29% | 13.55% | Compare |
| MTUS Metallus Inc. | $650.2M | 27.4× | 27.3× | +10.23% (above 0%: growing) | +202.58% (above 0%: growing) | +1.56% (above 0%: growing) | 10.77% | 9.49% | Compare |
| FRD Friedman Industries Inc. | $256.1M | 6.2× | 5.0× | +88.21% (above 0%: growing) | +584.37% (above 0%: growing) | +403.27% (above 0%: growing) | 0.00% | 12.75% | Compare |
| MSB Mesabi Trust | $216.4M | 33.4× | 56.9× | −55.76% (below 0%: shrinking) | n/m | −94.31% (below 0%: shrinking) | 100.00% | 100.00% | Compare |
| ZKIN ZK International Group Co., Ltd. | $116.3M | — (loss-making) | — (loss-making) | +6.38% (above 0%: growing) | +100.00% (above 0%: growing) | −602.13% (below 0%: shrinking) | 6.38% | 0.00% | |
| LUD Luda Technology Group Limited | $86.5M | — | — | — | — | — | — | — | Compare |
| INHD Inno Holdings Inc. | $7.6M | — (loss-making) | — | +90.34% (above 0%: growing) | n/m | −521.57% (below 0%: shrinking) | 4.52% | (72.96%) | Compare |
| HUDI Huadi International Group Co., Ltd. | $7.3M | 1.3× | 21.5× | +26.99% (above 0%: growing) | +66.67% (above 0%: growing) | +14.67% (above 0%: growing) | 15.10% | 0.00% | Compare |
| Median of peers | $236.2M | 14.8× | 24.4× | +18.75% | +134.63% | +8.38% | 15.10% | 9.49% |