Saturday 17 October 2026
Export ZKIN’s income statement to Excel — free account
ZK International Group Co., Ltd.
ZKIN Basic Materials Steel
ZK International Group Co., Ltd.’s revenue for fiscal 2025 (year ended September 2025) was $71.2 million, down 34.2% from fiscal 2024.
1.62
0.08
−4.71%
Follow ZKIN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | 6.70 | 1.25 | 1.05 | 0.65 | 1.30 | 0.29 | 0.40 | 0.38 | 0.29 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | 16.00 | 12.85 | 4.18 | 3.15 | 14.60 | 1.78 | 1.35 | 1.05 | 4.47 | |||||
| People | |||||||||||||||
| People | Employees | 347 | 335 | 377 | 303 | 308 | 271 | 280 | 282 | 281 | 274 | ||||
| Revenue/emp, $m | 0.11 | 0.13 | 0.15 | 0.21 | 0.28 | 0.37 | 0.37 | 0.40 | 0.39 | 0.26 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 37 | 45 | 55 | 64 | 87 | 99 | 102 | 112 | 108 | 71 | ||||
| Gross margin, % | 31.18 | 29.16 | 33.33 | 24.49 | 4.54 | 6.51 | 7.42 | 1.16 | 6.05 | 5.67 | |||||
| EBT | 6 | 7 | 9 | 8 | (2) | (4) | (7) | (62) | (3) | (4) | |||||
| EBT margin, % | 17.41 | 15.41 | 15.49 | 13.21 | (2.61) | (4.38) | (7.22) | (55.33) | (2.56) | (5.64) | |||||
| Net income | 5 | 6 | 7 | 8 | (1) | (4) | (6) | (61) | (3) | (4) | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 28.62 | 28.68 | 28.22 | 27.01 | 36.70 | 31.80 | 24.45 | 24.84 | 22.05 | 12.55 | ||||
| Earnings | 4.12 | 3.15 | 3.64 | 3.43 | (0.35) | (1.19) | (1.47) | (13.58) | (0.56) | (0.70) | |||||
| Cash flow | (0.93) | 0.73 | (1.15) | 3.58 | 0.19 | (1.11) | (0.49) | (0.42) | (1.40) | 0.13 | |||||
| Capex | (0.10) | (0.10) | (0.37) | (0.37) | (0.49) | (0.67) | (0.50) | (0.30) | (0.12) | (0.11) | |||||
| Free cash flow | (1.03) | 0.63 | (1.51) | 3.20 | (0.30) | (1.78) | (1.00) | (0.73) | (1.52) | 0.01 | |||||
| Book value | 7.45 | 13.63 | 19.16 | 18.53 | 19.15 | 28.51 | 20.31 | 5.62 | 5.77 | 4.34 | |||||
| Shares, m | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 6 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 27.85 | 9.30 | 13.91 | 1.71 | 2.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.04 | 0.06 | 0.09 | 0.12 | 0.12 | |||||
| EV/FCF | 0.00 | 0.00 | (1.76) | 2.95 | 3.19 | 0.00 | 0.00 | (1.14) | (1.21) | (1.88) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (1) | 1 | (2) | 8 | 0 | (3) | (2) | (2) | (7) | 1 | ||||
| Capex | 0 | 0 | (1) | (1) | (1) | (2) | (2) | (1) | (1) | (1) | |||||
| Free cash flow | (1) | 1 | (3) | 8 | (1) | (6) | (4) | (3) | (7) | 0 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 3 | 15 | 25 | 24 | 24 | 34 | 23 | 18 | 13 | 14 | ||||
| Total debt | 22 | 21 | 19 | 16 | 18 | 25 | 20 | 22 | 27 | 27 | |||||
| Net debt | 18 | 10 | 11 | 13 | 14 | 8 | 11 | 17 | 23 | 24 | |||||
| Shareholders’ equity | 10 | 21 | 37 | 44 | 45 | 89 | 85 | 25 | 28 | 25 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 12.76 | 11.01 | 10.20 | 10.47 | (1.00) | (3.45) | (4.63) | (65.10) | (4.01) | (5.58) | ||||
| ROIC | 16.99 | 16.35 | 12.52 | 9.59 | (1.98) | (2.34) | (2.58) | (89.79) | (2.11) | (5.52) | |||||
| ROE | 73.74 | 37.96 | 23.94 | 20.00 | (1.85) | (5.65) | (6.98) | (110.71) | (10.39) | (15.06) | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jan 0001
Charts ten years each
ZK International Group Co., Ltd. vs peers in Steel (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SID National Steel Company | $1.5B | — (loss-making) | 199× | +18.55% (above 0%: growing) | n/m | +8.38% (above 0%: growing) | 25.92% | 5.54% | Compare |
| MTL Mechel PAO | $1.2B | 0.8× | 10.3× | +70.05% (above 0%: growing) | n/m | +467.53% (above 0%: growing) | 44.33% | 0.00% | Compare |
| NWPX NWPX Infrastructure, Inc. | $945.9M | 19.3× | 23.9× | +19.74% (above 0%: growing) | +80.22% (above 0%: growing) | +410.94% (above 0%: growing) | 21.54% | 13.26% | Compare |
| MTUS Metallus Inc. | $846.4M | 108× | 25.5× | +11.95% (above 0%: growing) | +133.33% (above 0%: growing) | −114.12% (below 0%: shrinking) | 10.00% | 3.46% | Compare |
| ASTL Algoma Steel Group Inc. | $433.2M | — (loss-making) | — (loss-making) | −54.68% (below 0%: shrinking) | n/m | +20.93% (above 0%: growing) | (39.36%) | (50.17%) | Compare |
| FRD Friedman Industries Inc. | $297.6M | 10.5× | 5.0× | +78.05% (above 0%: growing) | +152.11% (above 0%: growing) | −62.51% (below 0%: shrinking) | 13.73% | 8.77% | Compare |
| MSB Mesabi Trust | $236.7M | 36.3× | 56.9× | −55.76% (below 0%: shrinking) | n/m | −94.31% (below 0%: shrinking) | 100.00% | 100.00% | Compare |
| ZKIN ZK International Group Co., Ltd. | $123.6M | — (loss-making) | — (loss-making) | +6.38% (above 0%: growing) | +100.00% (above 0%: growing) | −602.13% (below 0%: shrinking) | 6.38% | 0.00% | |
| LUD Luda Technology Group Limited | $89.2M | — | — | — | — | — | — | — | Compare |
| Median of peers | $639.8M | 19.3× | 24.7× | +18.55% | +133.33% | +8.38% | 21.54% | 5.54% |
ZK International Group Co., Ltd. (ZKIN) key facts
- Concern: ZK International Group Co., Ltd.’s revenue for fiscal 2025 (year ended September 2025) was $71.2 million, down 34.2% from fiscal 2024.
- ZK International Group Co., Ltd. (ZKIN) is a Steel company in the Basic Materials sector, listed on Nasdaq.
- As of October 16, 2026, ZKIN traded at $1.62, a market capitalization of $123.6 million.
- Return on equity was −15.1% and debt-to-equity 0.09.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 0.16 (distress zone) for fiscal 2025.