Assembly Biosciences, Inc.

ASMB Healthcare Biotechnology

Assembly Biosciences, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $72.3 million, up 153.5% from fiscal 2024. In the quarter to June 2026, revenue grew 38.9%, EPS grew 85.0% and free cash flow grew 7.58%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

20.69 2.08 −9.13%
Market cap
$463.6M
P/E
22.3×
Fwd P/E
−21.1×
Dividend yield
—
F-score
4/9
Altman Z
1.06
Beneish M
n/a
Dividend safety
n/a

Assembly Biosciences, Inc. (ASMB) Altman Z-score

Alert me on Altman Z-score

Assembly Biosciences, Inc.'s Altman Z-score for fiscal 2025 is 1.06, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 1.06 10.44
FY2024 −9.38 (0.94)
FY2023 −8.44 (5.15)
FY2021 −3.29 (4.19)
FY2020 0.91 (2.08)
FY2019 2.98 (0.45)
FY2018 3.43 (2.88)
FY2017 6.31 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.80 — 0.96
Retained earnings / total assets (3.23) — −4.52
EBIT / total assets (0.05) — −0.16
Market value of equity / total liabilities 7.50 — 4.50
Sales / total assets 0.28 — 0.28
Altman Z-score Distress zone 1.06
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −1.34

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on ASMB