Pricing Log in Create free account
Saturday 17 October 2026 Export ASAIY’s income statement to Excel — free account

Sendas Distribuidora S.A. Sponsored ADR

ASAIY Consumer Defensive Grocery Stores

Sendas Distribuidora S.A. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $13.8 billion, up 1.17% from fiscal 2024. In the quarter to June 2026, revenue grew 13.2%, EPS grew 157.1%, free cash flow grew 91.0% and total debt rose 14.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

12.53 0.37 +3.04%
Market cap
$1.3B
P/E
17.9×
Fwd P/E
9.6×
Dividend yield
0.00%
F-score
7/9
Altman Z
2.16
Beneish M
−2.82
Dividend safety
52/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 4.48%

Capital & Financial Ratios $m

Market Cap 1,260.00
Revenue 14,659.09
Net Income 188.82
Free Cash Flow 859.22
Net Debt 4,354.59
Current Ratio 1.12
Debt/Equity 4.17 (above 2: weak)
P/E ratio 17.90
Fwd P/E 9.64
P/S ratio 0.23
P/B ratio 2.68
Past 5Y EPS Growth (21.77%) (below 0%: weak)
This Y EPS Growth (1.06%) (below 0%: weak)
Next Y EPS Growth 16.85% (at or above 15%: strong)
Next Y revenue growth 654.17% (at or above 10%: strong)
Next 5Y EPS Growth 23.98% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.5×, against a ten-year median of 0.5×; over the ten years it ranged from 0.4× in 2024 to 2.0× in 2021.
P/E against its own 10 years 30.05%
10-year low 10-year high
P/S against its own 10 years 41.89%
10-year low 10-year high
P/B against its own 10 years 36.50%
10-year low 10-year high
EV/Sales against its own 10 years 43.44%
10-year low 10-year high
EV/FCF against its own 10 years 40.47%
10-year low 10-year high

Dividends

Payout Ratio 0.00
Annual Dividend Rate 0.00
Annual Dividend Yield 0.00%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.13
0.10
2025 0.17
0.08
0.01
2024 Powerpack
2023 0.05
0.05
2022 0.16
0.12
0.04
2021 0.11
0.06
0.04
2020 Powerpack
2019 Powerpack
2018 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,103 1,061 1,050 886
Receivables 490 649 771 921
Inventory 1,335 1,321 1,344 1,558
Other — — 3 4
2,928 3,049 3,188 3,411
2023 2024 2025 Q'26
Payables 2,426 2,159 2,226 2,125
ST’ Debt 424 386 308 431
Other — 24 22 0
3,290 3,024 3,012 3,038

Compound Annual Growth %

10y 5y 3y
Sales — 14.64% 9.45%
Cash Flow — 8.32% 0.51%
Earnings — (19.97%) (27.78%)
Book Value — 30.65% 9.64%

Revenue $m

Mar Jun Sep Dec Year
’26 3,539 3,795 — — —
’25 3,167 3,354 3,480 3,845 13,846
’24 3,477 3,424 3,347 3,438 13,686
’23 2,906 3,229 3,482 3,704 13,321
’22 2,394 2,546 2,639 3,016 10,561
’21 1,643 1,897 2,076 2,075 7,764
’20 2,487 2,468 2,575 — 6,992
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (76) 292 — — —
’25 68 176 300 468 1,012
’24 92 13 223 586 914
’23 5 527 163 499 1,194
’22 169 249 305 356 996
’21 (38) 94 121 386 606
’20 (367) 187 43 679 679
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (101) 272 — — —
’25 15 142 259 430 846
’24 8 (70) 168 495 602
’23 (98) 352 (67) 353 540
’22 169 (283) 136 356 191
’21 (38) (49) (1) 386 74
’20 (367) 187 43 493 477
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.23 0.36 — — —
’25 0.07 0.14 0.10 0.01 0.33
’24 0.05 0.09 0.10 0.27 0.53
’23 0.05 0.12 0.14 0.22 0.53
’22 0.03 0.05 0.20 0.06 0.87
’21 0.03 0.21 0.12 0.07 1.10
’20 0.00 0.00 0.06 — 1.13
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 10.91 9.73 10.44 4.06 4.07

Analyst estimates 2026–2028

Powerpack
High — — — — — 18.55 20.53 20.98 15.25 10.67
People
People Employees — — — — 39,197 50,154 73,898 77,370 86,749 92,878
Revenue/emp, $m — 0.00 0.00 0.00 0.18 0.15 0.14 0.17 0.16 0.15
Income, $m
Income, $m Revenue — 5,602 5,932 6,986 6,992 7,764 10,561 13,321 13,686 13,846
Gross margin, % — 14.71 16.77 15.45 16.41 17.05 16.44 16.27 16.56 16.87
EBT — 214 400 374 315 343 259 111 173 42
EBT margin, % — 3.82 6.75 5.35 4.51 4.41 2.45 0.83 1.27 0.30
Net income — 0 277 264 302 298 236 142 143 89
Depreciation — 79 88 119 266 127 192 296 304 314
Per share, $
Per share, $ Revenue — 34.03 34.34 27.11 26.09 28.88 39.17 49.34 50.65 51.43
Earnings — 0.18 0.32 0.20 1.01 1.11 0.88 0.53 0.53 0.33
Cash flow — 2.02 2.30 3.05 2.53 2.26 3.70 4.42 3.38 3.76
Capex — 0.00 0.00 0.00 (0.75) (1.98) (2.99) (2.42) (1.16) (0.62)
Free cash flow — 2.02 2.30 3.05 1.78 0.28 0.71 2.00 2.23 3.14
Book value — 5.55 6.10 6.85 0.98 1.91 2.80 3.43 3.61 3.70
Shares, m — 165 173 258 268 269 270 270 270 269
Valuation, ×
Valuation, × P/E — 38.01 38.01 38.01 38.01 27.44 50.42 24.91 8.76 21.06
P/S — 0.33 0.33 0.33 0.33 0.42 0.43 0.27 0.09 0.13
P/B — 12.71 12.71 12.71 12.71 6.43 6.20 3.84 1.24 1.82
EV/Sales — 0.46 0.46 0.46 0.46 0.64 0.70 0.54 0.36 0.40
EV/FCF — 8.58 8.58 8.58 8.58 8.72 65.45 13.39 8.19 6.48
Cash, $m
Cash, $m Operating cash flow — 333 398 786 679 606 996 1,194 914 1,012
Capex — (224) (244) (350) (202) (532) (806) (654) (313) (166)
Free cash flow — 333 398 786 477 74 191 540 602 846
Balance, $m
Balance, $m Working capital — (87) (239) (410) (85) 24 (433) (362) 25 176
Total debt — 448 505 3,127 2,024 2,194 3,974 4,774 4,783 4,713
Net debt — 179 141 1,877 1,328 1,721 2,837 3,671 3,722 3,663
Shareholders’ equity — 914 1,055 1,766 261 513 755 927 974 995
Returns, %
Returns, % ROA — 5.68 19.68 4.43 4.31 7.57 3.91 1.72 1.67 1.05
ROIC — 0.00 0.00 0.00 15.78 13.37 9.61 8.94 9.48 8.71
ROE — 15.26 28.18 18.47 26.76 77.10 37.30 16.91 14.99 9.04
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Sendas Distribuidora S.A. Sponsored ADR vs peers in Grocery Stores (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SFM Sprouts Farmers Market, Inc. $6.2B 12.4× 14.9× +4.74% (above 0%: growing) 0.00% −10.82% (below 0%: shrinking) 38.72% 7.49% Compare
WMK Weis Markets, Inc. $1.9B 18.7× 16.0× +4.64% (above 0%: growing) −8.91% (below 0%: shrinking) +16,012.87% (above 0%: growing) 25.75% 2.28% Compare
IMKTA Ingles Markets, Incorporated $1.6B 15.4× — (loss-making) +1.64% (above 0%: growing) −1.42% (below 0%: shrinking) −4.33% (below 0%: shrinking) 24.30% 2.52% Compare
GO Grocery Outlet Holding Corp. $1.3B — (loss-making) — (loss-making) +1.10% (above 0%: growing) +20.00% (above 0%: growing) −95.75% (below 0%: shrinking) 30.24% 1.32% Compare
ASAIY Sendas Distribuidora S.A. Sponsored ADR $1.3B 17.9× 9.6× +13.15% (above 0%: growing) +157.14% (above 0%: growing) +90.96% (above 0%: growing) 19.21% 7.24%
NGVC Natural Grocers by Vitamin Cottage, Inc. $705.2M 14.9× 14.2× +1.84% (above 0%: growing) −5.88% (below 0%: shrinking) +130.15% (above 0%: growing) 29.28% 4.48% Compare
VLGEA Village Super Market, Inc. $592.1M 11.3× 12.3× +1.65% (above 0%: growing) −20.17% (below 0%: shrinking) −11.05% (below 0%: shrinking) 28.24% 2.85% Compare
DNUT Krispy Kreme, Inc. $537.8M — (loss-making) — (loss-making) −12.84% (below 0%: shrinking) n/m +71.54% (above 0%: growing) 74.01% (3.32%) Compare
DDL Dingdong (Cayman) Limited Sponsored ADR $390.1M 5.7× 10.6× −98.71% (below 0%: shrinking) +200.00% (above 0%: growing) −81.43% (below 0%: shrinking) 15.27% (96.20%) Compare
Median of peers $997.6M 13.6× 14.2× +1.65% −1.42% −7.57% 28.76% 2.40%

All 12 Grocery Stores stocks →

Sendas Distribuidora S.A. Sponsored ADR (ASAIY) key facts

  • Strength: Sendas Distribuidora S.A. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $13.8 billion, up 1.17% from fiscal 2024.
  • Sendas Distribuidora S.A. Sponsored ADR (ASAIY) is a Grocery Stores company in the Consumer Defensive sector, traded in the US as an ADR.
  • As of October 16, 2026, ASAIY traded at $12.53, a market capitalization of $1.3 billion.
  • Return on equity was 9.04% and debt-to-equity 4.17.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.16 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 2, 2026.

Sendas Distribuidora S.A. Sponsored ADR (ASAIY) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/ASAIY · Data as of Oct 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com