Saturday 17 October 2026 Export ASAIY’s income statement to Excel — free account

Sendas Distribuidora S.A. Sponsored ADR

Sendas Distribuidora S.A. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $13.8 billion, up 1.17% from fiscal 2024. In the quarter to June 2026, revenue grew 13.2%, EPS grew 157.1%, free cash flow grew 91.0% and total debt rose 14.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

12.53 0.37 +3.04%

Follow ASAIY

Alert me

Market cap: $1.3B
P/E: 17.9×
Fwd P/E: 9.6×
Dividend yield: 0.00%
F-score: 7/9
Altman Z: 2.16
Beneish M: −2.82
Dividend safety: 52/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 4.48%

Capital & Financial Ratios $m

Market Cap 1,260.00

Revenue 14,659.09

Net Income 188.82

Free Cash Flow 859.22

Net Debt 4,354.59

Current Ratio 1.12

Debt/Equity 4.17

P/E ratio 17.90

Fwd P/E 9.64

P/S ratio 0.23

P/B ratio 2.68

Past 5Y EPS Growth (21.77%)

This Y EPS Growth (1.06%)

Next Y EPS Growth 16.85%

Next Y revenue growth 654.17%

Next 5Y EPS Growth 23.98%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 30.05%

10-year low 10-year high

P/S against its own 10 years 41.89%

10-year low 10-year high

P/B against its own 10 years 36.50%

10-year low 10-year high

EV/Sales against its own 10 years 43.44%

10-year low 10-year high

EV/FCF against its own 10 years 40.47%

10-year low 10-year high

Dividends

Payout Ratio 0.00

Annual Dividend Rate 0.00

Annual Dividend Yield 0.00%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.13	0.10
2025	0.17	0.08 0.01
2024	Powerpack
2023	0.05	0.05
2022	0.16	0.12 0.04
2021	0.11	0.06 0.04
2020	Powerpack
2019	Powerpack
2018	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,103	1,061	1,050	886
Receivables	490	649	771	921
Inventory	1,335	1,321	1,344	1,558
Other	—	—	3	4
	2,928	3,049	3,188	3,411

	2023	2024	2025	Q'26
Payables	2,426	2,159	2,226	2,125
ST’ Debt	424	386	308	431
Other	—	24	22	0
	3,290	3,024	3,012	3,038

Compound Annual Growth %

	10y	5y	3y
Sales	—	14.64%	9.45%
Cash Flow	—	8.32%	0.51%
Earnings	—	(19.97%)	(27.78%)
Book Value	—	30.65%	9.64%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	3,539	3,795	—	—	—
’25	3,167	3,354	3,480	3,845	13,846
’24	3,477	3,424	3,347	3,438	13,686
’23	2,906	3,229	3,482	3,704	13,321
’22	2,394	2,546	2,639	3,016	10,561
’21	1,643	1,897	2,076	2,075	7,764
’20	2,487	2,468	2,575	—	6,992

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(76)	292	—	—	—
’25	68	176	300	468	1,012
’24	92	13	223	586	914
’23	5	527	163	499	1,194
’22	169	249	305	356	996
’21	(38)	94	121	386	606
’20	(367)	187	43	679	679

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(101)	272	—	—	—
’25	15	142	259	430	846
’24	8	(70)	168	495	602
’23	(98)	352	(67)	353	540
’22	169	(283)	136	356	191
’21	(38)	(49)	(1)	386	74
’20	(367)	187	43	493	477

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.23	0.36	—	—	—
’25	0.07	0.14	0.10	0.01	0.33
’24	0.05	0.09	0.10	0.27	0.53
’23	0.05	0.12	0.14	0.22	0.53
’22	0.03	0.05	0.20	0.06	0.87
’21	0.03	0.21	0.12	0.07	1.10
’20	0.00	0.00	0.06	—	1.13

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	10.91	9.73	10.44	4.06	4.07	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	18.55	20.53	20.98	15.25	10.67
People
People	Employees	—	—	—	—	39,197	50,154	73,898	77,370	86,749	92,878
	Revenue/emp, $m	—	0.00	0.00	0.00	0.18	0.15	0.14	0.17	0.16	0.15
Income, $m
Income, $m	Revenue	—	5,602	5,932	6,986	6,992	7,764	10,561	13,321	13,686	13,846
	Gross margin, %	—	14.71	16.77	15.45	16.41	17.05	16.44	16.27	16.56	16.87
	EBT	—	214	400	374	315	343	259	111	173	42
	EBT margin, %	—	3.82	6.75	5.35	4.51	4.41	2.45	0.83	1.27	0.30
	Net income	—	0	277	264	302	298	236	142	143	89
	Depreciation	—	79	88	119	266	127	192	296	304	314
Per share, $
Per share, $	Revenue	—	34.03	34.34	27.11	26.09	28.88	39.17	49.34	50.65	51.43
	Earnings	—	0.18	0.32	0.20	1.01	1.11	0.88	0.53	0.53	0.33
	Cash flow	—	2.02	2.30	3.05	2.53	2.26	3.70	4.42	3.38	3.76
	Capex	—	0.00	0.00	0.00	(0.75)	(1.98)	(2.99)	(2.42)	(1.16)	(0.62)
	Free cash flow	—	2.02	2.30	3.05	1.78	0.28	0.71	2.00	2.23	3.14
	Book value	—	5.55	6.10	6.85	0.98	1.91	2.80	3.43	3.61	3.70
	Shares, m	—	165	173	258	268	269	270	270	270	269
Valuation, ×
Valuation, ×	P/E	—	38.01	38.01	38.01	38.01	27.44	50.42	24.91	8.76	21.06
	P/S	—	0.33	0.33	0.33	0.33	0.42	0.43	0.27	0.09	0.13
	P/B	—	12.71	12.71	12.71	12.71	6.43	6.20	3.84	1.24	1.82
	EV/Sales	—	0.46	0.46	0.46	0.46	0.64	0.70	0.54	0.36	0.40
	EV/FCF	—	8.58	8.58	8.58	8.58	8.72	65.45	13.39	8.19	6.48
Cash, $m
Cash, $m	Operating cash flow	—	333	398	786	679	606	996	1,194	914	1,012
	Capex	—	(224)	(244)	(350)	(202)	(532)	(806)	(654)	(313)	(166)
	Free cash flow	—	333	398	786	477	74	191	540	602	846
Balance, $m
Balance, $m	Working capital	—	(87)	(239)	(410)	(85)	24	(433)	(362)	25	176
	Total debt	—	448	505	3,127	2,024	2,194	3,974	4,774	4,783	4,713
	Net debt	—	179	141	1,877	1,328	1,721	2,837	3,671	3,722	3,663
	Shareholders’ equity	—	914	1,055	1,766	261	513	755	927	974	995
Returns, %
Returns, %	ROA	—	5.68	19.68	4.43	4.31	7.57	3.91	1.72	1.67	1.05
	ROIC	—	0.00	0.00	0.00	15.78	13.37	9.61	8.94	9.48	8.71
	ROE	—	15.26	28.18	18.47	26.76	77.10	37.30	16.91	14.99	9.04

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SFM Sprouts Farmers Market, Inc.	$6.2B	12.4×	14.9×	+4.74% (above 0%: growing)	0.00%	−10.82% (below 0%: shrinking)	38.72%	7.49%	Compare
WMK Weis Markets, Inc.	$1.9B	18.7×	16.0×	+4.64% (above 0%: growing)	−8.91% (below 0%: shrinking)	+16,012.87% (above 0%: growing)	25.75%	2.28%	Compare
IMKTA Ingles Markets, Incorporated	$1.6B	15.4×	— (loss-making)	+1.64% (above 0%: growing)	−1.42% (below 0%: shrinking)	−4.33% (below 0%: shrinking)	24.30%	2.52%	Compare
GO Grocery Outlet Holding Corp.	$1.3B	— (loss-making)	— (loss-making)	+1.10% (above 0%: growing)	+20.00% (above 0%: growing)	−95.75% (below 0%: shrinking)	30.24%	1.32%	Compare
ASAIY Sendas Distribuidora S.A. Sponsored ADR	$1.3B	17.9×	9.6×	+13.15% (above 0%: growing)	+157.14% (above 0%: growing)	+90.96% (above 0%: growing)	19.21%	7.24%
NGVC Natural Grocers by Vitamin Cottage, Inc.	$705.2M	14.9×	14.2×	+1.84% (above 0%: growing)	−5.88% (below 0%: shrinking)	+130.15% (above 0%: growing)	29.28%	4.48%	Compare
VLGEA Village Super Market, Inc.	$592.1M	11.3×	12.3×	+1.65% (above 0%: growing)	−20.17% (below 0%: shrinking)	−11.05% (below 0%: shrinking)	28.24%	2.85%	Compare
DNUT Krispy Kreme, Inc.	$537.8M	— (loss-making)	— (loss-making)	−12.84% (below 0%: shrinking)	n/m	+71.54% (above 0%: growing)	74.01%	(3.32%)	Compare
DDL Dingdong (Cayman) Limited Sponsored ADR	$390.1M	5.7×	10.6×	−98.71% (below 0%: shrinking)	+200.00% (above 0%: growing)	−81.43% (below 0%: shrinking)	15.27%	(96.20%)	Compare
Median of peers	$997.6M	13.6×	14.2×	+1.65%	−1.42%	−7.57%	28.76%	2.40%

All 12 Grocery Stores stocks →