Arhaus, Inc.

ARHS Consumer Cyclical Specialty Retail

Arhaus, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 8.51% from fiscal 2024. In the quarter to June 2026, revenue grew 7.38%, EPS grew 12.0%, free cash flow grew 130.9% and total debt fell 1.25%, each against the same quarter a year earlier.

9.93 0.20 −1.97%
Market cap
$1.4B
P/E
20.0×
Fwd P/E
13.3×
Dividend yield
0.00%
F-score
5/9
Altman Z
2.52
Beneish M
−3.09
Dividend safety
n/a

Arhaus, Inc. (ARHS) Altman Z-score

Alert me on Altman Z-score

Arhaus, Inc.'s Altman Z-score for fiscal 2025 is 2.52, in the grey zone (1.81–2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 2.52 0.02
FY2024 2.50 (0.82)
FY2023 3.32 0.09
FY2022 3.23 0.24
FY2021 2.98 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.12 — 0.14
Retained earnings / total assets 0.15 — 0.21
EBIT / total assets 0.06 — 0.21
Market value of equity / total liabilities 1.62 — 0.97
Sales / total assets 0.99 — 0.99
Altman Z-score Grey zone 2.52
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Grey zone 2.16

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on ARHS