Saturday 17 October 2026
Export ARCO’s income statement to Excel — free account
Arcos Dorados Holdings Inc.
ARCO Consumer Cyclical Restaurants
Arcos Dorados Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 4.66% from fiscal 2024. In the quarter to June 2026, revenue grew 14.3%, EPS grew 100.0%, free cash flow grew 254.3% and total debt rose 1.44%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five.
7.96
0.10
−1.24%
Follow ARCO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 2.16 | 5.45 | 6.05 | 5.92 | 2.96 | 4.33 | 5.10 | 7.02 | 7.02 | 6.51 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 6.60 | 10.80 | 10.40 | 9.22 | 8.23 | 6.82 | 8.44 | 13.00 | 13.20 | 8.52 | |||||
| People | |||||||||||||||
| People | Employees | 82,040 | 78,806 | 78,691 | 80,855 | 73,438 | 81,256 | 93,647 | 100,795 | 98,615 | 96,782 | ||||
| Revenue/emp, $m | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,929 | 3,320 | 3,082 | 2,959 | 1,984 | 2,660 | 3,619 | 4,332 | 4,470 | 4,678 | ||||
| Gross margin, % | 12.23 | 13.53 | 13.43 | 12.42 | 5.82 | 12.18 | 13.61 | 13.78 | 13.12 | 12.27 | |||||
| EBT | 139 | 183 | 85 | 119 | (132) | 78 | 226 | 278 | 259 | 341 | |||||
| EBT margin, % | 4.73 | 5.51 | 2.76 | 4.02 | (6.65) | 2.92 | 6.26 | 6.42 | 5.80 | 7.30 | |||||
| Net income | 79 | 129 | 37 | 80 | (149) | 45 | 140 | 181 | 149 | 212 | |||||
| Depreciation | 93 | 99 | 106 | 123 | 127 | 120 | 120 | 149 | 177 | 197 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 13.53 | 15.31 | 14.34 | 14.30 | 9.52 | 12.64 | 17.19 | 20.57 | 21.22 | 22.21 | ||||
| Earnings | 0.36 | 0.59 | 0.18 | 0.38 | (0.72) | 0.22 | 0.67 | 0.86 | 0.71 | 1.01 | |||||
| Cash flow | 0.76 | 1.18 | 0.84 | 1.08 | 0.08 | 1.23 | 1.64 | 1.81 | 1.27 | 1.41 | |||||
| Capex | (0.02) | (0.52) | (0.90) | (1.27) | (0.41) | (0.54) | (1.02) | (1.70) | (1.52) | (1.32) | |||||
| Free cash flow | 0.74 | 0.66 | (0.07) | (0.19) | (0.33) | 0.69 | 0.62 | 0.12 | (0.25) | 0.08 | |||||
| Book value | 1.62 | 2.29 | 1.83 | 2.04 | 0.95 | 1.05 | 1.54 | 2.45 | 2.42 | 3.67 | |||||
| Shares, m | 217 | 217 | 215 | 207 | 208 | 210 | 211 | 211 | 211 | 211 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 15.55 | 17.19 | 47.19 | 21.34 | 0.00 | 26.26 | 11.61 | 14.38 | 10.11 | 7.27 | ||||
| P/S | 0.43 | 0.67 | 0.55 | 0.57 | 0.53 | 0.46 | 0.45 | 0.59 | 0.34 | 0.33 | |||||
| P/B | 3.54 | 4.46 | 4.32 | 3.98 | 5.29 | 5.55 | 5.05 | 4.98 | 3.01 | 2.00 | |||||
| EV/Sales | 0.56 | 0.76 | 0.69 | 0.74 | 0.84 | 0.64 | 0.55 | 0.71 | 0.49 | 0.48 | |||||
| EV/FCF | 10.17 | 17.68 | (147.82) | (57.12) | (23.84) | 11.66 | 15.31 | 125.84 | (41.34) | 128.18 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 164 | 255 | 180 | 223 | 16 | 258 | 345 | 382 | 267 | 296 | ||||
| Capex | (4) | (113) | (194) | (262) | (86) | (113) | (214) | (358) | (319) | (279) | |||||
| Free cash flow | 160 | 142 | (14) | (38) | (70) | 145 | 131 | 24 | (53) | 18 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (103) | 47 | (29) | (190) | (88) | (78) | (75) | (236) | (298) | 23 | ||||
| Total debt | 580 | 634 | 631 | 640 | 777 | 744 | 731 | 744 | 779 | 1,138 | |||||
| Net debt | 385 | 305 | 433 | 518 | 610 | 465 | 368 | 498 | 640 | 705 | |||||
| Shareholders’ equity | 352 | 496 | 393 | 422 | 198 | 221 | 324 | 517 | 509 | 772 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 5.42 | 7.81 | 2.18 | 3.86 | (6.16) | 1.95 | 5.62 | 6.41 | 5.03 | 6.26 | ||||
| ROIC | 15.16 | 21.28 | 9.34 | 10.64 | (5.16) | 12.71 | 23.87 | 19.35 | 17.65 | 15.42 | |||||
| ROE | 24.69 | 30.47 | 8.29 | 19.62 | (48.24) | 21.70 | 51.45 | 43.10 | 28.99 | 33.10 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Arcos Dorados Holdings Inc. vs peers in Restaurants (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SHAK Shake Shack, Inc. | $3.0B | 71.2× | 45.8× | +17.16% (above 0%: growing) | −9.30% (below 0%: shrinking) | −102.73% (below 0%: shrinking) | 25.58% | 4.97% | Compare |
| ARCO Arcos Dorados Holdings Inc. | $1.7B | 6.5× | 10.7× | +14.30% (above 0%: growing) | +100.00% (above 0%: growing) | +254.29% (above 0%: growing) | 11.81% | 5.56% | |
| CHA Chagee Holdings Limited - Sponsored ADR | $1.6B | 12.2× | 8.9× | +8.20% (above 0%: growing) | +620.00% (above 0%: growing) | +49.31% (above 0%: growing) | 53.99% | 15.37% | Compare |
| CBRL Cracker Barrel Old Country Store, Inc. | $1.5B | 48.2× | 84.6× | −2.15% (below 0%: shrinking) | +83.33% (above 0%: growing) | +191.55% (above 0%: growing) | 71.25% | 1.55% | Compare |
| BH Biglari Holdings Inc. | $1.3B | — (loss-making) | 24.0× | +7.86% (above 0%: growing) | −18.71% (below 0%: shrinking) | −66.30% (below 0%: shrinking) | 41.26% | 12.17% | Compare |
| BJRI BJ's Restaurants, Inc. | $1.3B | 30.6× | 20.0× | +6.37% (above 0%: growing) | −11.00% (below 0%: shrinking) | −84.81% (below 0%: shrinking) | 74.52% | 4.74% | Compare |
| WEN The Wendy's Company | $1.3B | 10.2× | 11.6× | +1.72% (above 0%: growing) | −41.38% (below 0%: shrinking) | +152.25% (above 0%: growing) | 59.72% | 13.90% | Compare |
| SG Sweetgreen, Inc. | $1.3B | 91.3× | — (loss-making) | +3.81% (above 0%: growing) | n/m | +19.78% (above 0%: growing) | 13.07% | (14.23%) | Compare |
| BLMN Bloomin' Brands, Inc. | $850.2M | 31.1× | 8.6× | +1.34% (above 0%: growing) | +23.33% (above 0%: growing) | +321.24% (above 0%: growing) | 39.06% | 3.77% | Compare |
| Median of peers | $1.3B | 31.1× | 20.0× | +5.09% | −9.30% | +34.55% | 47.63% | 4.85% |
Arcos Dorados Holdings Inc. (ARCO) key facts
- Strength: Arcos Dorados Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 4.66% from fiscal 2024.
- Arcos Dorados Holdings Inc. (ARCO) is a Restaurants company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- As of October 16, 2026, ARCO traded at $7.96, a market capitalization of $1.7 billion.
- Arcos Dorados Holdings Inc. pays an annual dividend of $0.34 per share, a yield of 4.27%, with a payout ratio of 27.9%.
- Return on equity was 33.1% and debt-to-equity 1.19.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.12 (grey zone) for fiscal 2025.