Saturday 17 October 2026
Export ANDG’s income statement to Excel — free account
Andersen Group Inc.
ANDG Consumer Cyclical Personal Services
Andersen Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $838.7 million, up 14.6% from fiscal 2024. In the quarter to June 2026, revenue grew 4.61% and free cash flow grew 517.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
58.27
0.68
−1.15%
Follow ANDG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 20.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 27.51 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 2,347 | 2,300 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.31 | 0.36 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 639 | 732 | 839 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 37.43 | 36.88 | 29.05 | |||||
| EBT | — | — | — | — | — | — | — | 121 | 137 | (127) | |||||
| EBT margin, % | — | — | — | — | — | — | — | 18.92 | 18.75 | (15.16) | |||||
| Net income | — | — | — | — | — | — | — | 119 | 135 | (130) | |||||
| Depreciation | — | — | — | — | — | — | — | 7 | 7 | 9 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 0.00 | 66.30 | ||||
| Earnings | — | — | — | — | — | — | — | — | — | (0.18) | |||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | 0.00 | 14.59 | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.87) | |||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | 0.00 | 13.72 | |||||
| Book value | — | — | — | — | — | — | — | 0.00 | 0.00 | (10.65) | |||||
| Shares, m | — | — | — | — | — | — | — | — | — | 13 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | (0.35) | (0.35) | 0.95 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 118 | 152 | 185 | ||||
| Capex | — | — | — | — | — | — | — | (6) | (9) | (11) | |||||
| Free cash flow | — | — | — | — | — | — | — | 113 | 143 | 174 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 152 | 216 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | 288 | |||||
| Net debt | — | — | — | — | — | — | — | — | (110) | 29 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 196 | (135) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 67.62 | (0.48) | ||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 94.40 | 0.00 | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 0.00 | (7.56) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Andersen Group Inc. vs peers in Personal Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ROL Rollins, Inc. | $16.3B | 30.4× | 38.7× | +7.91% (above 0%: growing) | +3.45% (above 0%: growing) | −2.08% (below 0%: shrinking) | 52.84% | 18.67% | Compare |
| SCI Service Corporation International | $11.0B | 21.0× | 16.9× | +3.55% (above 0%: growing) | +4.60% (above 0%: growing) | +71.36% (above 0%: growing) | 24.79% | 20.99% | Compare |
| ANDG Andersen Group Inc. | $6.7B | — | — | +4.61% (above 0%: growing) | n/m | +517.12% (above 0%: growing) | 20.26% | (4.10%) | |
| HRB H&R Block, Inc. | $5.9B | 8.5× | 7.1× | +3.05% (above 0%: growing) | +4.55% (above 0%: growing) | −1.99% (below 0%: shrinking) | 51.91% | 32.91% | Compare |
| FTDR Frontdoor Inc. | $5.4B | 20.5× | 16.4× | +4.54% (above 0%: growing) | +19.21% (above 0%: growing) | 0.00% | 58.60% | 29.46% | Compare |
| BFAM Bright Horizons Family Solutions Inc. | $3.4B | 22.3× | 13.8× | +6.51% (above 0%: growing) | −17.71% (below 0%: shrinking) | −34.04% (below 0%: shrinking) | 24.25% | 10.24% | Compare |
| CSV Carriage Services, Inc. | $573.8M | 12.7× | 10.9× | +0.79% (above 0%: growing) | +4.00% (above 0%: growing) | −57.53% (below 0%: shrinking) | 34.04% | 23.27% | Compare |
| MED MEDIFAST INC | $134.8M | — (loss-making) | — (loss-making) | −27.64% (below 0%: shrinking) | n/m | +115.31% (above 0%: growing) | 69.90% | (5.66%) | Compare |
| RGS Regis Corporation | $73.0M | 10.5× | — (loss-making) | −7.28% (below 0%: shrinking) | −96.38% (below 0%: shrinking) | −42.31% (below 0%: shrinking) | 100.00% | 11.81% | Compare |
| Median of peers | $4.4B | 20.5× | 15.1× | +3.30% | +4.00% | −2.03% | 52.37% | 19.83% |
Andersen Group Inc. (ANDG) key facts
- Concern: Andersen Group Inc. reported a net loss of $130.2 million, or a loss of $0.18 per share, for fiscal 2025.
- Strength: Andersen Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $838.7 million, up 14.6% from fiscal 2024.
- Andersen Group Inc. (ANDG) is a Personal Services company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- As of October 16, 2026, ANDG traded at $58.27, a market capitalization of $6.7 billion.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 1.0× sales.
- Return on equity was −7.56% and debt-to-equity 7.82.
- Its Altman Z-score is 1.10 (distress zone) for fiscal 2025.