Andersen Group Inc.
ANDG Consumer Cyclical Personal Services
Andersen Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $838.7 million, up 14.6% from fiscal 2024. In the quarter to June 2026, revenue grew 4.61% and free cash flow grew 517.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow ANDG
Andersen Group Inc. (ANDG) Beneish M-score
Andersen Group Inc.'s Beneish M-score for fiscal 2025 is −5.91; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −5.91 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 0.91 | — | 0.84 | |
| Gross margin index | 1.27 | — | 0.67 | |
| Asset quality index | 0.69 | — | 0.28 | |
| Sales growth index | 1.15 | — | 1.02 | |
| Depreciation index | 0.94 | — | 0.11 | |
| SG&A index | 1.17 | — | −0.20 | |
| Total accruals to total assets | (0.56) | — | −2.61 | |
| Leverage index | 3.61 | — | −1.18 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −5.91 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| ANDG Andersen Group Inc. | −5.9× |
| FTDR Frontdoor Inc. compare | −2.9× |
| ROL Rollins, Inc. compare | −2.7× |
| HRB H&R Block, Inc. compare | −2.7× |
| BFAM Bright Horizons Family Solutions Inc. compare | −2.6× |
| RGS Regis Corporation compare | −2.6× |
| SCI Service Corporation International compare | −2.6× |
| CSV Carriage Services, Inc. compare | −2.1× |
| MED MEDIFAST INC compare | — |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI