Saturday 17 October 2026
Export AMPH’s income statement to Excel — free account
Amphastar Pharmaceuticals, Inc.
AMPH Healthcare Drug Manufacturers Specialty & Generic
Amphastar Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $719.9 million, down 1.65% from fiscal 2024. In the quarter to June 2026, revenue grew 5.44%, EPS grew 4.55%, free cash flow grew 87.6% and total debt was flat, each against the same quarter a year earlier.
25.87
0.55
−2.08%
Follow AMPH
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 10.50 | 12.05 | 14.40 | 16.71 | 12.33 | 16.91 | 22.07 | 27.58 | 36.48 | 20.39 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 21.75 | 19.95 | 22.74 | 25.43 | 22.69 | 23.85 | 44.46 | 67.66 | 65.92 | 39.01 | |||||
| People | |||||||||||||||
| People | Employees | 1,541 | 1,644 | 2,078 | 2,027 | 1,980 | 1,761 | 1,615 | 1,761 | 2,028 | 1,976 | ||||
| Revenue/emp, $m | 0.17 | 0.15 | 0.14 | 0.16 | 0.18 | 0.25 | 0.31 | 0.37 | 0.36 | 0.36 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 255 | 240 | 295 | 322 | 350 | 438 | 499 | 644 | 732 | 720 | ||||
| Gross margin, % | 40.83 | 37.68 | 36.31 | 40.92 | 40.97 | 45.63 | 49.87 | 54.49 | 51.08 | 49.46 | |||||
| EBT | 15 | 1 | (10) | 60 | 5 | 84 | 116 | 171 | 190 | 124 | |||||
| EBT margin, % | 5.73 | 0.52 | (3.37) | 18.68 | 1.33 | 19.22 | 23.26 | 26.59 | 25.93 | 17.17 | |||||
| Net income | 10 | 4 | (7) | 47 | 1 | 63 | 91 | 138 | 160 | 98 | |||||
| Depreciation | 15 | 16 | 17 | 18 | 22 | 23 | 25 | 49 | 59 | 60 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 5.62 | 5.21 | 6.35 | 6.86 | 7.44 | 9.16 | 10.28 | 13.35 | 15.11 | 15.40 | ||||
| Earnings | 0.23 | 0.08 | (0.12) | 1.04 | 0.03 | 1.30 | 1.88 | 2.85 | 3.29 | 2.10 | |||||
| Cash flow | 0.85 | 0.85 | 0.82 | 0.89 | 1.22 | 2.05 | 1.84 | 3.80 | 4.41 | 3.34 | |||||
| Capex | (0.47) | (0.72) | (0.91) | (0.88) | (0.72) | (0.57) | (0.49) | (0.79) | (0.85) | (0.79) | |||||
| Free cash flow | 0.38 | 0.13 | (0.09) | 0.00 | 0.50 | 1.48 | 1.35 | 3.01 | 3.56 | 2.55 | |||||
| Book value | 7.26 | 7.24 | 7.85 | 9.10 | 9.54 | 9.33 | 10.89 | 13.25 | 15.12 | 16.88 | |||||
| Shares, m | 45 | 46 | 46 | 47 | 47 | 48 | 49 | 48 | 48 | 47 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 77.08 | 249.61 | 0.00 | 18.55 | 502.75 | 17.92 | 15.08 | 21.93 | 11.29 | 12.75 | ||||
| P/S | 3.29 | 3.68 | 3.13 | 2.81 | 2.70 | 2.54 | 2.74 | 4.67 | 2.46 | 1.74 | |||||
| P/B | 2.55 | 2.65 | 2.53 | 2.12 | 2.11 | 2.50 | 2.59 | 4.70 | 2.46 | 1.59 | |||||
| EV/Sales | 3.15 | 3.58 | 2.99 | 2.68 | 2.52 | 2.40 | 2.54 | 5.18 | 2.97 | 2.19 | |||||
| EV/FCF | 46.74 | 140.53 | (221.59) | 15,426.84 | 37.95 | 14.93 | 19.37 | 22.99 | 12.64 | 13.27 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 39 | 39 | 38 | 42 | 57 | 98 | 89 | 184 | 213 | 156 | ||||
| Capex | (21) | (33) | (42) | (42) | (34) | (27) | (24) | (38) | (41) | (37) | |||||
| Free cash flow | 17 | 6 | (4) | 0 | 23 | 71 | 66 | 145 | 172 | 119 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 123 | 121 | 114 | 165 | 167 | 214 | 283 | 264 | 360 | 478 | ||||
| Total debt | 38 | 47 | 50 | 47 | 46 | 77 | 76 | 590 | 602 | 610 | |||||
| Net debt | (37) | (25) | (43) | (42) | (63) | (62) | (102) | 331 | 378 | 325 | |||||
| Shareholders’ equity | 329 | 334 | 364 | 428 | 449 | 446 | 529 | 639 | 732 | 789 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.40 | 0.83 | (1.19) | 8.89 | 0.23 | 9.54 | 12.93 | 12.20 | 10.32 | 6.12 | ||||
| ROIC | 3.28 | (0.26) | (1.68) | (0.01) | 1.78 | 11.39 | 15.76 | 12.69 | 11.57 | 7.88 | |||||
| ROE | 3.14 | 1.10 | (1.64) | 12.36 | 0.32 | 13.89 | 18.76 | 23.55 | 23.26 | 12.90 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Amphastar Pharmaceuticals, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XERS Xeris Biopharma Holdings, Inc. | $1.8B | — (loss-making) | 54.5× | +28.74% (above 0%: growing) | n/m | +8,403.09% (above 0%: growing) | 86.41% | 5.62% | Compare |
| ANIP ANI Pharmaceuticals, Inc. | $1.7B | 14.9× | 14.5× | +25.87% (above 0%: growing) | +194.59% (above 0%: growing) | −22.19% (below 0%: shrinking) | 62.35% | 15.21% | Compare |
| PAHC Phibro Animal Health Corporation | $1.5B | 15.8× | 11.1× | +4.77% (above 0%: growing) | +28.57% (above 0%: growing) | −35.73% (below 0%: shrinking) | 33.88% | 12.14% | Compare |
| ETON Eton Pharmaceuticals, Inc. | $1.5B | 107× | 40.3× | +98.59% (above 0%: growing) | n/m | −8.78% (below 0%: shrinking) | 67.61% | 34.04% | Compare |
| PCRX Pacira BioSciences, Inc. | $1.5B | 104× | 33.7× | +6.24% (above 0%: growing) | n/m | +502.51% (above 0%: growing) | 77.05% | 2.22% | Compare |
| CRON Cronos Group Inc. | $1.2B | 16.1× | 32.2× | +58.44% (above 0%: growing) | n/m | +2,279.22% (above 0%: growing) | 53.67% | 13.97% | Compare |
| AMPH Amphastar Pharmaceuticals, Inc. | $1.1B | 14.9× | 14.7× | +5.44% (above 0%: growing) | +4.55% (above 0%: growing) | +87.61% (above 0%: growing) | 50.83% | 21.60% | |
| HROW Harrow, Inc. | $1.1B | — (loss-making) | 134× | +10.85% (above 0%: growing) | n/m | −838.78% (below 0%: shrinking) | 71.27% | (15.58%) | Compare |
| COLL Collegium Pharmaceutical, Inc. | $754.6M | 15.2× | 12.5× | +6.32% (above 0%: growing) | n/m | −2.14% (below 0%: shrinking) | 55.18% | 1.85% | Compare |
| Median of peers | $1.5B | 15.9× | 33.0× | +18.36% | — | −5.46% | 64.98% | 8.88% |
Amphastar Pharmaceuticals, Inc. (AMPH) key facts
- Concern: Amphastar Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $719.9 million, down 1.65% from fiscal 2024.
- Amphastar Pharmaceuticals, Inc. (AMPH) is a Drug Manufacturers Specialty & Generic company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, AMPH traded at $25.87, a market capitalization of $1.1 billion.
- Return on equity was 12.9% and debt-to-equity 0.80.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.54 (grey zone) for fiscal 2025.