Friday 6 November 2026
Export ANIP’s income statement to Excel — free account
ANI Pharmaceuticals, Inc.
ANIP Healthcare Drug Manufacturers Specialty & Generic
ANI Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $883.4 million, up 43.8% from fiscal 2024.
- Revenue
- +27.6%
- EPS
- +29.4%
- Free cash flow
- +85.5%
- Total debt
- −96.2%
Quarter to September 2026, against a year earlier
69.03
2.62
−3.66%
Follow ANIP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 129 | 177 | 202 | 207 | 208 | 216 | 316 | 487 | 614 | 883 | 1,041 | +23.9% | 1,103 | 1,222 | 1,323 | +14.4% | |
| Gross margin, % | 62.07 | 55.31 | 63.77 | 69.42 | 58.19 | 53.45 | 56.13 | 62.71 | 59.27 | 61.36 | 61.06 | (0.7) pt | ||||||
| EBT | 9 | 16 | 20 | 3 | (26) | (56) | (63) | 20 | (22) | 96 | 158 | +30.6% | ||||||
| EBT margin, % | 6.75 | 9.24 | 9.95 | 1.53 | (12.45) | (25.94) | (19.81) | 4.08 | (3.62) | 10.84 | 15.16 | +4.1 pt | ||||||
| Net income | 4 | (1) | 15 | 6 | (23) | (43) | (48) | 19 | (19) | 78 | 117 | +39.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.24 | 15.32 | 17.26 | 17.44 | 17.43 | 17.16 | 19.46 | 27.04 | 31.80 | 44.05 | 49.09 | +16.4% | |||||
| Earnings | 0.34 | (0.09) | 1.31 | 0.51 | (1.88) | (3.40) | (3.05) | 0.86 | (1.04) | 3.50 | 5.18 | +29.6% | ||||||
| Cash flow | 2.40 | 3.41 | 5.74 | 3.85 | 1.28 | 0.26 | (1.92) | 6.61 | 3.31 | 9.24 | 10.81 | +16.2% | ||||||
| Capex | (13.02) | (9.35) | (0.93) | (2.33) | (5.71) | (1.67) | (0.97) | (1.03) | (0.18) | (1.71) | (1.13) | (20.2%) | ||||||
| Free cash flow | (10.62) | (5.94) | 4.81 | 1.53 | (4.43) | (1.40) | (2.88) | 5.58 | 3.14 | 7.53 | 9.68 | n/m | ||||||
| Book value | 14.82 | 15.13 | 16.89 | 17.97 | 16.36 | 28.48 | 20.82 | 25.42 | 22.18 | 26.96 | 30.04 | +6.9% | ||||||
| Shares, m | 11 | 12 | 12 | 12 | 12 | 13 | 16 | 18 | 19 | 20 | 21 | +6.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 175.06 | 0.00 | 34.11 | 120.92 | 0.00 | 0.00 | 0.00 | 66.50 | 0.00 | 22.55 | 13.33 | 41.9 | |||||
| P/S | 5.45 | 4.49 | 2.61 | 3.54 | 1.67 | 2.69 | 2.06 | 2.11 | 1.74 | 1.79 | 1.41 | 2.8 | ||||||
| P/B | 4.13 | 4.54 | 2.67 | 3.43 | 1.78 | 1.74 | 2.08 | 2.38 | 2.65 | 2.93 | 2.30 | 2.8 | ||||||
| EV/Sales | 6.18 | 5.45 | 2.74 | 4.13 | 2.52 | 3.55 | 2.80 | 2.25 | 2.51 | 2.16 | 1.58 | 3.4 | ||||||
| EV/FCF | (6.53) | (14.06) | 9.85 | 47.21 | (9.90) | (43.44) | (18.85) | 10.89 | 26.53 | 12.63 | 8.21 | 1.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 27 | 39 | 67 | 46 | 15 | 3 | (31) | 119 | 64 | 185 | 229 | +23.6% | |||||
| Capex | (149) | (108) | (11) | (28) | (68) | (21) | (16) | (19) | (3) | (34) | (24) | (15.1%) | ||||||
| Free cash flow | (122) | (69) | 56 | 18 | (53) | (18) | (47) | 100 | 61 | 151 | 205 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 71 | 92 | (13) | 126 | 92 | 234 | 245 | 374 | 334 | 475 | 574 | +23.5% | |||||
| Net debt | 93 | 170 | 28 | 123 | 178 | 187 | 233 | 65 | 473 | 322 | (413) | +14.8% | ||||||
| Shareholders’ equity | 170 | 175 | 197 | 213 | 196 | 359 | 339 | 458 | 429 | 541 | 637 | +13.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.29 | (0.29) | 3.64 | 1.37 | (4.91) | (6.94) | (6.47) | 2.06 | (1.84) | 5.66 | 7.85 | +4.4 pt | |||||
| ROIC | 4.77 | 5.13 | 9.83 | 3.04 | (2.68) | (4.56) | (3.86) | 5.62 | 0.04 | 8.05 | 46.43 | +3.3 pt | ||||||
| ROE | 2.37 | (0.62) | 8.25 | 2.97 | (11.04) | (16.16) | (15.29) | 4.60 | (4.82) | 16.34 | 20.45 | +14.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 143 | 173 | 299 | 338 | 369 | 601 | 600 | 642 | 897 | 970 | — | +23.7% | |||||
| Revenue/emp, $m | 0.90 | 1.02 | 0.67 | 0.61 | 0.56 | 0.36 | 0.53 | 0.76 | 0.68 | 0.91 | — | +0.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
ANI Pharmaceuticals, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XERS Xeris Biopharma Holdings, Inc. | $2.4B | — (loss-making) | — (loss-making) | +44.16% (above 0%: growing) | +1,478.95% (above 0%: growing) | +93.18% (above 0%: growing) | 88.41% | 15.78% | Compare |
| PRGO Perrigo Company plc | $2.2B | — (loss-making) | — (loss-making) | −5.24% (below 0%: shrinking) | n/m | +138.48% (above 0%: growing) | 32.45% | 2.34% | Compare |
| BCRX BioCryst Pharmaceuticals, Inc. | $2.0B | — (loss-making) | — (loss-making) | +13.11% (above 0%: growing) | +150.00% (above 0%: growing) | −18.69% (below 0%: shrinking) | 99.13% | 29.58% | Compare |
| ALVO Alvotech | $1.8B | — (loss-making) | 111× | +2,310.95% (above 0%: growing) | −99.51% (below 0%: shrinking) | −496.58% (below 0%: shrinking) | 56.47% | 9.14% | Compare |
| ANIP ANI Pharmaceuticals, Inc. | $1.6B | 13.3× | 14.3× | +27.64% (above 0%: growing) | +29.41% (above 0%: growing) | +85.49% (above 0%: growing) | 61.64% | 18.01% | |
| PCRX Pacira BioSciences, Inc. | $1.5B | 38.4× | 56.6× | −1.59% (below 0%: shrinking) | +500.00% (above 0%: growing) | −18.47% (below 0%: shrinking) | 0.00% | 12.61% | Compare |
| PAHC Phibro Animal Health Corporation | $1.4B | 14.0× | 12.6× | +6.29% (above 0%: growing) | +12.31% (above 0%: growing) | +262.08% (above 0%: growing) | 33.23% | 12.83% | Compare |
| CRON Cronos Group Inc. | $1.4B | 21.9× | 19.5× | +74.61% (above 0%: growing) | −42.86% (below 0%: shrinking) | +179.64% (above 0%: growing) | 50.88% | 14.23% | Compare |
| ETON Eton Pharmaceuticals, Inc. | $1.4B | 26.8× | 48.0× | +157.91% (above 0%: growing) | n/m | +172.55% (above 0%: growing) | 76.48% | 39.73% | Compare |
| Median of peers | $1.6B | 24.3× | 48.0× | +28.64% | +81.16% | +115.83% | 53.68% | 13.53% |