Cronos Group Inc.

CRON Healthcare Drug Manufacturers Specialty & Generic

Cronos Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $146.6 million, up 24.6% from fiscal 2024.

Revenue
+74.6%
EPS
−42.9%
Free cash flow
+179.6%
Total debt
−21.8%

Quarter to September 2026, against a year earlier

3.72 0.21 +5.98%
Market cap
$1.4B
P/E
21.9×
Fwd P/E
19.5×
Dividend yield
—
F-score
5/9
Altman Z
12.67
Beneish M
−2.05
Dividend safety
20/100

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 50.54%

Capital & Financial Ratios $m

Size
Market Cap 1,370.00
Revenue ttm 206.20
Net income ttm 68.71
Free cash flow ttm 65.38
Net debt Q (744.09)
Valuation
P/E 21.88
Forward P/E 19.50
Price / sales 6.65
Forward P/S Powerpack
Price / FCF 21.09
Price / book 1.22
Financial health
Current ratio Q 12.71 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q 0.21
Growth
Revenue growth Q +74.61% (above 0%: growing)
Operating income growth Q +1,894.43% (above 0%: growing)
EPS, this year +940.00% (at or above 15%: strong)
EPS, next year A +8.33%
Revenue, next year A +28.64% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +2.94%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 56.34%
10-year low 10-year high
P/S against its own 10 years 12.72%
10-year low 10-year high
P/B against its own 10 years 56.20%
10-year low 10-year high
EV/Sales against its own 10 years 36.21%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 862 859 832 745
Receivables 30 29 57 —
Inventory 30 33 47 55
Other — — — —
933 936 944 859
2023 2024 2025 Q'26
Payables 12 17 12 16
ST’ Debt — — — —
Other 0 0 — —
41 50 48 68

Compound Annual Growth %

10y 5y 3y
Sales — 25.70% 19.11%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — (7.72%) 0.06%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 0.04 0.09 0.04 — —
’25 0.02 (0.10) 0.07 0.00 (0.02)
’24 (0.01) (0.02) 0.02 0.11 0.11
’23 (0.05) (0.02) 0.00 (0.12) (0.19)
’22 (0.09) (0.05) (0.10) (0.21) (0.45)
’21 (0.44) 0.15 0.21 (0.36) (1.07)
’20 0.20 (0.31) 0.19 (0.31) (0.21)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 45 53 63 — —
’25 32 33 36 45 147
’24 25 28 34 30 118
’23 19 19 25 24 87
’22 25 22 20 20 87
’21 13 16 20 26 74
’20 8 10 11 17 47
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 11 24 34 — —
’25 (2) 3 13 12 26
’24 (2) 2 12 8 19
’23 (48) (12) 0 17 (43)
’22 (34) (17) (13) (24) (89)
’21 (47) (40) (31) (36) (154)
’20 (39) (39) (28) (38) (145)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 9 22 24 — —
’25 (17) (1) 9 10 0
’24 (4) 1 5 4 6
’23 (48) (12) (1) 15 (46)
’22 (35) (19) (15) (25) (94)
’21 (54) (42) (34) (37) (166)
’20 (46) (48) (36) (49) (180)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.4
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 0 3 12 24 47 74 87 87 118 147 206 +91.7% 189 178 231 +16.4%
Gross margin, % 359.64 177.12 51.26 (74.09) (55.29) (23.56) 17.79 13.65 21.42 42.81 46.59 (316.8) pt
EBT (1) 2 (22) 1,166 (73) (397) (121) (74) 37 (17) 60 +32.9%
EBT margin, % (317.25) 68.32 (179.99) 4,909.21 (156.84) (533.53) (139.49) (84.44) 31.11 (11.68) 29.19 +305.6 pt
Net income (1) 2 (22) 1,166 (75) (397) (169) (75) 40 (3) 69 +14.0%
Per share, $
Per share, $ Revenue 0.01 0.02 0.07 0.08 0.13 0.20 0.23 0.23 0.31 0.38 0.56 +60.9%
Earnings (0.01) 0.01 (0.13) 3.76 (0.21) (1.07) (0.45) (0.19) 0.11 (0.02) 0.17 +8.0%
Cash flow (0.06) (0.03) (0.04) (0.42) (0.41) (0.41) (0.24) (0.11) 0.05 0.07 0.22 n/m
Capex (0.01) (0.24) (0.51) (0.13) (0.10) (0.03) (0.01) (0.01) (0.03) (0.07) (0.04) +18.5%
Free cash flow (0.08) (0.28) (0.56) (0.55) (0.51) (0.45) (0.25) (0.12) 0.01 0.00 0.18 (42.9%)
Book value 0.33 0.49 0.86 5.64 4.86 3.60 3.03 2.88 2.91 2.98 3.05 +27.9%
Shares, m 78 135 172 310 352 370 377 381 382 383 376 +19.3%
Valuation, ×
Valuation, × P/E 215.15 814.14 0.00 1.93 0.00 0.00 0.00 0.00 19.52 0.00 21.88 105.1
P/S 0.00 345.06 147.67 100.14 52.23 19.51 10.86 9.21 6.56 6.88 6.65 69.8
P/B 7.39 16.31 12.05 1.36 1.43 1.09 0.83 0.73 0.69 0.88 1.22 4.3
EV/Sales 0.00 344.34 145.70 37.01 24.80 6.10 0.78 (0.64) (0.73) 1.21 3.04 55.9
EV/FCF 0.00 (29.13) (18.38) (5.19) (6.43) (2.74) (0.72) 1.20 (15.12) (936.49) 9.65 (101.3)
Cash, $m
Cash, $m Operating cash flow (5) (4) (8) (130) (145) (154) (89) (43) 19 26 81 n/m
Capex (1) (33) (89) (39) (35) (12) (5) (3) (13) (26) (16) +41.4%
Free cash flow (6) (37) (96) (169) (180) (166) (94) (46) 6 0 65 (31.9%)
Balance, $m
Balance, $m Working capital 0 15 7 1,240 1,165 1,025 892 892 886 896 792 +149.2%
Net debt 0 (3) (24) (1,499) (1,281) (998) (875) (860) (858) (831) (744) n/m
Shareholders’ equity 25 67 149 1,749 1,708 1,334 1,141 1,096 1,111 1,143 1,125 +52.6%
Returns, %
Returns, % ROA (1.52) 3.48 (16.55) 102.60 (3.64) (23.84) (12.93) (6.29) 3.56 (0.80) 4.87 +0.7 pt
ROIC (3.89) (1.60) (10.70) (30.32) (26.26) (36.55) (25.38) (22.44) (18.89) (3.34) 1.28 +0.5 pt
ROE (1.91) 4.17 (20.11) 122.95 (4.23) (26.04) (13.63) (6.61) 3.72 (0.84) 5.12 +1.1 pt
People
People Employees 74 148 291 631 665 626 447 356 459 610 — +26.4%
Revenue/emp, $m 0.01 0.02 0.04 0.04 0.07 0.12 0.19 0.25 0.26 0.24 — +51.7%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Cronos Group Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
XERS Xeris Biopharma Holdings, Inc. $2.4B — (loss-making) — (loss-making) +44.16% (above 0%: growing) +1,478.95% (above 0%: growing) +93.18% (above 0%: growing) 88.41% 15.78% Compare
ALVO Alvotech $1.8B — (loss-making) 111× +2,310.95% (above 0%: growing) −99.51% (below 0%: shrinking) −496.58% (below 0%: shrinking) 56.47% 9.14% Compare
ANIP ANI Pharmaceuticals, Inc. $1.6B 13.3× 14.3× +27.64% (above 0%: growing) +29.41% (above 0%: growing) +85.49% (above 0%: growing) 61.64% 18.01% Compare
PCRX Pacira BioSciences, Inc. $1.5B 38.4× 56.6× −1.59% (below 0%: shrinking) +500.00% (above 0%: growing) −18.47% (below 0%: shrinking) 0.00% 12.61% Compare
PAHC Phibro Animal Health Corporation $1.4B 14.0× 12.6× +6.29% (above 0%: growing) +12.31% (above 0%: growing) +262.08% (above 0%: growing) 33.23% 12.83% Compare
CRON Cronos Group Inc. $1.4B 21.9× 19.5× +74.61% (above 0%: growing) −42.86% (below 0%: shrinking) +179.64% (above 0%: growing) 50.88% 14.23%
ETON Eton Pharmaceuticals, Inc. $1.4B 26.8× 48.0× +157.91% (above 0%: growing) n/m +172.55% (above 0%: growing) 76.48% 39.73% Compare
AMPH Amphastar Pharmaceuticals, Inc. $1.2B 12.3× 12.8× +8.22% (above 0%: growing) +134.21% (above 0%: growing) −29.38% (below 0%: shrinking) 47.99% 24.46% Compare
HROW Harrow, Inc. $976.2M — (loss-making) — (loss-making) +10.85% (above 0%: growing) n/m −838.78% (below 0%: shrinking) 71.27% (15.58%) Compare
Median of peers $1.4B 14.0× 31.2× +19.24% +81.81% +33.51% 59.05% 14.31%

All 84 Drug Manufacturers Specialty & Generic stocks →

Pay and ownership Proxy statement filed 24 April 2026

Ownership

Directors and executive officers, together 7.80%
Altria Group, Inc. 41.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Cronos Group Inc. (CRON) Latest News

5 Nov

Impact 3 · · MarketBeat transcript
Impact 3 · · GlobeNewswire

27 Oct

Impact 3 · · Simply Wall St.

26 Oct

Impact 3 · · Simply Wall St.

25 Oct

Impact 4 · · Simply Wall St.

24 Sep

22 Sep

stockrow.com/CRON · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com