Friday 6 November 2026
Export AMPH’s income statement to Excel — free account
Amphastar Pharmaceuticals, Inc.
AMPH Healthcare Drug Manufacturers Specialty & Generic
Amphastar Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $719.9 million, down 1.65% from fiscal 2024.
- Revenue
- +8.22%
- EPS
- +134.2%
- Free cash flow
- −29.4%
- Total debt
- +0.57%
Quarter to September 2026, against a year earlier
27.59
0.43
−1.53%
Follow AMPH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 255 | 240 | 295 | 322 | 350 | 438 | 499 | 644 | 732 | 720 | 746 | +12.2% | 747 | 784 | 808 | +3.9% | |
| Gross margin, % | 40.83 | 37.68 | 36.31 | 40.92 | 40.97 | 45.63 | 49.87 | 54.49 | 51.08 | 49.46 | 46.81 | +8.6 pt | ||||||
| EBT | 15 | 1 | (10) | 60 | 5 | 84 | 116 | 171 | 190 | 124 | 130 | +26.8% | ||||||
| EBT margin, % | 5.73 | 0.52 | (3.37) | 18.68 | 1.33 | 19.22 | 23.26 | 26.59 | 25.93 | 17.17 | 17.37 | +11.4 pt | ||||||
| Net income | 10 | 4 | (7) | 47 | 1 | 63 | 91 | 138 | 160 | 98 | 99 | +29.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.62 | 5.21 | 6.35 | 6.86 | 7.44 | 9.16 | 10.28 | 13.35 | 15.11 | 15.40 | 17.52 | +11.8% | |||||
| Earnings | 0.23 | 0.08 | (0.12) | 1.04 | 0.03 | 1.30 | 1.88 | 2.85 | 3.29 | 2.10 | 2.25 | +27.9% | ||||||
| Cash flow | 0.85 | 0.85 | 0.82 | 0.89 | 1.22 | 2.05 | 1.84 | 3.80 | 4.41 | 3.34 | 4.12 | +16.4% | ||||||
| Capex | (0.47) | (0.72) | (0.91) | (0.88) | (0.72) | (0.57) | (0.49) | (0.79) | (0.85) | (0.79) | (0.85) | +6.0% | ||||||
| Free cash flow | 0.38 | 0.13 | (0.09) | 0.00 | 0.50 | 1.48 | 1.35 | 3.01 | 3.56 | 2.55 | 3.26 | +23.6% | ||||||
| Book value | 7.26 | 7.24 | 7.85 | 9.10 | 9.54 | 9.33 | 10.89 | 13.25 | 15.12 | 16.88 | 19.13 | +9.8% | ||||||
| Shares, m | 45 | 46 | 46 | 47 | 47 | 48 | 49 | 48 | 48 | 47 | 45 | +0.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 77.08 | 249.61 | 0.00 | 18.55 | 502.75 | 17.92 | 15.08 | 21.93 | 11.29 | 12.75 | 12.26 | 92.7 | |||||
| P/S | 3.29 | 3.68 | 3.13 | 2.81 | 2.70 | 2.54 | 2.74 | 4.67 | 2.46 | 1.74 | 1.58 | 3.0 | ||||||
| P/B | 2.55 | 2.65 | 2.53 | 2.12 | 2.11 | 2.50 | 2.59 | 4.70 | 2.46 | 1.59 | 1.44 | 2.6 | ||||||
| EV/Sales | 3.15 | 3.58 | 2.99 | 2.68 | 2.52 | 2.40 | 2.54 | 5.18 | 2.97 | 2.19 | 2.00 | 3.0 | ||||||
| EV/FCF | 46.74 | 140.53 | (221.59) | 15,426.84 | 37.95 | 14.93 | 19.37 | 22.99 | 12.64 | 13.27 | 10.94 | 1,551.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 39 | 39 | 38 | 42 | 57 | 98 | 89 | 184 | 213 | 156 | 175 | +16.8% | |||||
| Capex | (21) | (33) | (42) | (42) | (34) | (27) | (24) | (38) | (41) | (37) | (36) | +6.3% | ||||||
| Free cash flow | 17 | 6 | (4) | 0 | 23 | 71 | 66 | 145 | 172 | 119 | 139 | +24.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 123 | 121 | 114 | 165 | 167 | 214 | 283 | 264 | 360 | 478 | 421 | +16.2% | |||||
| Net debt | (37) | (25) | (43) | (42) | (63) | (62) | (102) | 331 | 378 | 325 | 613 | n/m | ||||||
| Shareholders’ equity | 329 | 334 | 364 | 428 | 449 | 446 | 529 | 639 | 732 | 789 | 815 | +10.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.40 | 0.83 | (1.19) | 8.89 | 0.23 | 9.54 | 12.93 | 12.20 | 10.32 | 6.12 | 5.86 | +3.7 pt | |||||
| ROIC | 3.28 | (0.26) | (1.68) | (0.01) | 1.78 | 11.39 | 15.76 | 12.69 | 11.57 | 7.88 | 6.12 | +4.6 pt | ||||||
| ROE | 3.14 | 1.10 | (1.64) | 12.36 | 0.32 | 13.89 | 18.76 | 23.55 | 23.26 | 12.90 | 12.44 | +9.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,541 | 1,644 | 2,078 | 2,027 | 1,980 | 1,761 | 1,615 | 1,761 | 2,028 | 1,976 | — | +2.8% | |||||
| Revenue/emp, $m | 0.17 | 0.15 | 0.14 | 0.16 | 0.18 | 0.25 | 0.31 | 0.37 | 0.36 | 0.36 | — | +9.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Amphastar Pharmaceuticals, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ALVO Alvotech | $1.8B | — (loss-making) | 111× | +2,310.95% (above 0%: growing) | −99.51% (below 0%: shrinking) | −496.58% (below 0%: shrinking) | 56.47% | 9.14% | Compare |
| ANIP ANI Pharmaceuticals, Inc. | $1.6B | 13.3× | 14.3× | +27.64% (above 0%: growing) | +29.41% (above 0%: growing) | +85.49% (above 0%: growing) | 61.64% | 18.01% | Compare |
| PCRX Pacira BioSciences, Inc. | $1.5B | 38.4× | 56.6× | −1.59% (below 0%: shrinking) | +500.00% (above 0%: growing) | −18.47% (below 0%: shrinking) | 0.00% | 12.61% | Compare |
| PAHC Phibro Animal Health Corporation | $1.4B | 14.0× | 12.6× | +6.29% (above 0%: growing) | +12.31% (above 0%: growing) | +262.08% (above 0%: growing) | 33.23% | 12.83% | Compare |
| CRON Cronos Group Inc. | $1.4B | 21.9× | 19.5× | +74.61% (above 0%: growing) | −42.86% (below 0%: shrinking) | +179.64% (above 0%: growing) | 50.88% | 14.23% | Compare |
| ETON Eton Pharmaceuticals, Inc. | $1.4B | 26.8× | 48.0× | +157.91% (above 0%: growing) | n/m | +172.55% (above 0%: growing) | 76.48% | 39.73% | Compare |
| AMPH Amphastar Pharmaceuticals, Inc. | $1.2B | 12.3× | 12.8× | +8.22% (above 0%: growing) | +134.21% (above 0%: growing) | −29.38% (below 0%: shrinking) | 47.99% | 24.46% | |
| HROW Harrow, Inc. | $976.2M | — (loss-making) | — (loss-making) | +10.85% (above 0%: growing) | n/m | −838.78% (below 0%: shrinking) | 71.27% | (15.58%) | Compare |
| COLL Collegium Pharmaceutical, Inc. | $819.1M | 20.5× | 21.3× | +3.33% (above 0%: growing) | −31.00% (below 0%: shrinking) | +10.24% (above 0%: growing) | 57.97% | 13.28% | Compare |
| Median of peers | $1.4B | 21.2× | 21.3× | +19.24% | −9.34% | +47.87% | 57.22% | 13.06% |
Pay and ownership Proxy statement filed 13 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 8.31m | 2.41m | 133.17 |
| 2024 | 7.73m | (7.63m) | 184.63 |
| 2023 | 7.72m | 28.91m | 307.56 |
| 2022 | 7.48m | 12.89m | 139.33 |
| 2021 | 6.51m | 8.83m | 115.81 |
Ownership
Directors and executive officers, together
29.60%
Jack Y. Zhang
26.70%
Mary Z. Luo
26.70%
Applied Physics & Chemistry Laboratories, Inc.
15.30%
BlackRock Inc.
11.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement