Pricing Log in Create free account
Saturday 17 October 2026 Export AMBR’s income statement to Excel — free account

Amber International Holding Limited - Sponsored ADR

AMBR Technology Software Infrastructure

Amber International Holding Limited - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $66.1 million, up 784.1% from fiscal 2024. In the quarter to June 2026, revenue fell 26.5%, EPS grew 57.0% and free cash flow grew 274.3%, each against the same quarter a year earlier.

1.70 0.11 −6.08%
Market cap
$156.5M
P/E
298×
Fwd P/E
−7.6×
Dividend yield
—
F-score
6/9
Altman Z
0.97
Beneish M
4.50
Dividend safety
n/a
Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 40.58%

Capital & Financial Ratios $m

Market Cap 156.46
Revenue 56.58
Net Income (0.92)
Free Cash Flow (29.57)
Net Debt (157.79)
Current Ratio 1.22
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 298.25 (above 35: high)
Fwd P/E (7.58) (negative: loss-making)
P/S ratio 2.82
P/B ratio 1.55
Past 5Y EPS Growth —
This Y EPS Growth (16.67%) (below 0%: weak)
Next Y EPS Growth 200.00% (at or above 15%: strong)
Next Y revenue growth 464.53% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.1×, against a ten-year median of 1.2×; over the ten years it ranged from −0.8× in 2026 to 34.9× in 2025.
P/S against its own 10 years 71.09%
10-year low 10-year high
P/B against its own 10 years 33.21%
10-year low 10-year high
EV/Sales against its own 10 years 4.83%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 43 86 144 158
Receivables 14 26 53 81
Inventory — — — —
Other 9 12 0 0
160 112 197 239
2023 2024 2025 Q'26
Payables 4 2 13 11
ST’ Debt — — — —
Other — 73 72 59
120 100 145 195

Compound Annual Growth %

10y 5y 3y
Sales 0.13% (23.65%) (26.88%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% (16.94%) 11.64%

Revenue $m

Mar Jun Sep Dec Year
’26 10 14 — — —
’25 15 19 16 16 66
’24 1 — 1 5 7
’23 — 67 — — 36
’22 47 38 41 43 169
’21 67 78 87 76 308
’20 49 58 69 79 255
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — 1 — — —
’25 — (4) — (25) (25)
’24 — — — (1) (1)
’23 — — — — (19)
’22 — — — — 71
’21 — — — — (20)
’20 — — — — (20)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — 1 — — —
’25 — (4) — (25) (25)
’24 — — — (1) (1)
’23 — — — — (20)
’22 — — — 0 71
’21 — — — (1) (21)
’20 — 0 — (1) (21)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.04) 0.02 — — —
’25 0.01 0.01 0.02 0.01 0.04
’24 (0.19) — (0.01) (0.20) (0.38)
’23 — (2.80) — — (3.78)
’22 (0.90) (4.50) (0.19) (14.42) (20.11)
’21 (0.80) 0.20 (0.03) (0.60) (1.40)
’20 (1.20) 0.00 (0.80) 0.10 (1.89)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — 80.00 27.20 27.30 30.10 40.22 2.10 1.36 1.03 1.23

Analyst estimates 2026–2028

Powerpack
High — 114.00 104.40 59.00 102.20 191.00 48.30 5.40 9.88 13.09
People
People Employees 554 448 508 884 1,145 1,192 1,209 894 225 295
Revenue/emp, $m 0.17 0.28 0.31 0.23 0.22 0.26 0.14 0.04 0.03 0.22
Income, $m
Income, $m Revenue 95 125 160 199 255 308 169 36 7 66
Gross margin, % 35.98 23.57 24.45 28.44 28.76 28.97 (2.44) 52.93 33.38 74.80
EBT (27) (24) (32) (10) (13) (14) (214) (13) (23) 4
EBT margin, % (28.43) (19.22) (19.97) (5.21) (5.17) (4.53) (126.52) (36.16) (311.34) 5.52
Net income (27) (25) (33) (11) (15) (17) (203) (14) (23) 1
Depreciation 6 6 5 5 5 4 4 1 0 1
Per share, $
Per share, $ Revenue 36.25 44.95 30.25 34.88 32.35 31.93 16.77 3.53 0.12 0.76
Earnings (10.39) (10.70) (6.10) (1.70) (1.89) (1.40) (20.11) (3.78) (0.38) 0.04
Cash flow (1.49) (4.98) (2.91) (5.30) (2.49) (2.04) 7.05 (1.90) (0.01) (0.28)
Capex (0.39) (0.06) (0.07) (0.12) (0.14) (0.16) (0.05) (0.01) 0.00 0.00
Free cash flow (1.88) (5.04) (2.98) (5.42) (2.64) (2.20) 7.01 (1.91) (0.01) (0.29)
Book value (24.45) 43.06 20.16 20.04 35.45 30.26 7.86 4.03 0.48 1.27
Shares, m 3 3 5 6 8 10 10 10 62 87
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.22
P/S 0.00 2.25 1.11 0.92 2.64 1.44 0.24 0.18 7.87 2.27
P/B 0.00 2.35 1.67 1.61 2.41 1.52 0.52 0.65 19.47 1.36
EV/Sales 0.00 1.90 0.97 0.86 2.19 1.15 (0.40) (0.19) 6.76 0.15
EV/FCF (19.01) (16.95) (5.25) (2.48) (8.96) (5.06) (2.10) (1.11) (28.02) (0.25)
Cash, $m
Cash, $m Operating cash flow (4) (14) (15) (30) (20) (20) 71 (19) (1) (25)
Capex (1) 0 0 (1) (1) (2) 0 0 0 0
Free cash flow (5) (14) (16) (31) (21) (21) 71 (20) (1) (25)
Balance, $m
Balance, $m Working capital (23) 62 52 41 158 150 67 40 13 52
Total debt 13 10 35 49 58 78 46 — — —
Net debt (20) (34) (22) (12) (118) (96) (112) (43) (86) (144)
Shareholders’ equity (64) 120 107 115 279 292 79 41 30 110
Returns, %
Returns, % ROA (18.79) (16.70) (16.36) (3.63) (3.19) (2.79) (55.07) (20.17) (15.86) 1.94
ROIC 0.00 (11.02) (20.37) (7.41) (0.68) (4.13) 0.00 0.00 0.00 0.00
ROE 49.33 (107.53) (28.60) (8.68) (6.41) (4.78) (108.32) (64.49) (65.52) 5.35
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Amber International Holding Limited - Sponsored ADR vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ZSQR Z Squared Inc. $226.8M — (loss-making) — (loss-making) +688.99% (above 0%: growing) n/m −34.24% (below 0%: shrinking) (111.52%) (871.15%) Compare
ZENA ZenaTech, Inc. $225.5M — (loss-making) — (loss-making) — n/m −159.28% (below 0%: shrinking) 100.00% (234.70%) Compare
PDYN Palladyne AI Corp. $200.8M — (loss-making) — (loss-making) +469.75% (above 0%: growing) n/m −106.98% (below 0%: shrinking) 29.07% (231.94%) Compare
EXOD Exodus Movement, Inc. $182.4M — (loss-making) — (loss-making) +1.55% (above 0%: growing) n/m −825.45% (below 0%: shrinking) 100.00% (174.61%) Compare
SANG Sangoma Technologies Corporation $160.2M — (loss-making) — −21.16% (below 0%: shrinking) n/m −61.34% (below 0%: shrinking) 62.50% (17.39%) Compare
AMBR Amber International Holding Limited - Sponsored ADR $156.5M 298× — (loss-making) −26.53% (below 0%: shrinking) +57.00% (above 0%: growing) +274.25% (above 0%: growing) 79.48% 7.43%
DVLT Datavault AI Inc. $133.8M — (loss-making) — (loss-making) +287.15% (above 0%: growing) n/m −956.82% (below 0%: shrinking) 42.85% (393.87%) Compare
SKYA SkyAI, Inc. $118.5M — (loss-making) — — n/m +106.15% (above 0%: growing) 0.00% 0.00% Compare
TCX Tucows Inc. $117.4M — (loss-making) — (loss-making) +2.13% (above 0%: growing) n/m −112.80% (below 0%: shrinking) 25.64% (5.43%) Compare
Median of peers $171.3M — — +144.64% — −109.89% 35.96% (203.27%)

All 173 Software Infrastructure stocks →

Amber International Holding Limited - Sponsored ADR (AMBR) key facts

  • Strength: Amber International Holding Limited - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $66.1 million, up 784.1% from fiscal 2024.
  • Amber International Holding Limited - Sponsored ADR (AMBR) is a Software Infrastructure company in the Technology sector, traded in the US as an ADR.
  • As of October 16, 2026, AMBR traded at $1.70, a market capitalization of $156.5 million.
  • Return on equity was 5.35% and debt-to-equity 0.00.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 0.97 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Amber International Holding Limited - Sponsored ADR (AMBR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/AMBR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com