stockrow
Friday 6 November 2026
Export SKYA’s income statement to Excel — free account
SkyAI, Inc.
SKYA Technology Software Infrastructure
SkyAI, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $204,100.00.
- EPS
- −108.9%
- Free cash flow
- +106.2%
Quarter to June 2026, against a year earlier
2.95
0.03
+1.03%
Follow SKYA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | |
| Gross margin, % | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | — | (202.50) | 0.00 | (202.5) pt | ||||||
| EBT | — | — | — | (2) | (2) | (5) | (5) | (10) | (5) | (270) | (388) | +125.5% | ||||||
| EBT margin, % | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (132,452.43) | 0.00 | (132,452.4) pt | ||||||
| Net income | — | — | — | (2) | (2) | (5) | (5) | (10) | (9) | (283) | (398) | +127.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | n/m | |||||
| Earnings | — | — | — | (0.22) | (0.26) | (6,369.83) | (3,796.20) | (5,061.60) | (2,242.42) | (11.16) | (8.25) | +92.4% | ||||||
| Cash flow | — | — | — | (0.17) | (0.21) | (4,496.71) | (5,361.00) | (4,253.65) | (1,047.95) | (0.43) | (0.22) | +16.7% | ||||||
| Capex | — | — | — | 0.00 | 0.00 | (3,241.00) | (626.92) | (349.15) | (33.05) | (6.74) | 0.10 | n/m | ||||||
| Free cash flow | — | — | — | (0.17) | (0.21) | (7,737.71) | (5,987.92) | (4,602.80) | (1,081.00) | (7.17) | (0.12) | +86.3% | ||||||
| Book value | — | — | — | 0.06 | 0.23 | 4,480.29 | 8,034.25 | 3,967.15 | 475.26 | 10.45 | 2.18 | +135.5% | ||||||
| Shares, m | — | — | — | 9 | 9 | 0 | 0 | 0 | 0 | 25 | 49 | +18.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | 0.06 | 0.00 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | 0.00 | 515.58 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | 0.19 | 1.35 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | 0.00 | 493.79 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | (2.67) | (22.88) | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (2) | (2) | (3) | (6) | (9) | (4) | (11) | (16) | +38.3% | |||||
| Capex | — | — | — | 0 | 0 | (2) | (1) | (1) | 0 | (171) | 7 | +397.8% | ||||||
| Free cash flow | — | — | — | (2) | (2) | (5) | (7) | (9) | (5) | (182) | (9) | +120.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 1 | 2 | (1) | 2 | 1 | (2) | 14 | 13 | +72.7% | |||||
| Net debt | — | — | — | (1) | (2) | (1) | (4) | (3) | (1) | (7) | (12) | +50.2% | ||||||
| Shareholders’ equity | — | — | — | 1 | 2 | 3 | 10 | 8 | 2 | 264 | 157 | +179.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (161.76) | (114.68) | (52.30) | (83.30) | (97.33) | (204.42) | (448.06) | (204.4) pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | (119.26) | (99.85) | (128.61) | (280.33) | (65.58) | (162.09) | (65.6) pt | ||||||
| ROE | — | — | — | 0.00 | (173.89) | (177.12) | (72.62) | (111.99) | (187.23) | (212.11) | (462.71) | (212.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 3 | 58 | 57 | 55 | 55 | — | +106.9% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 26 Oct 2026
SkyAI, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MOVE Corvex, Inc. | $166.0M | — (loss-making) | — (loss-making) | +3,590.29% (above 0%: growing) | n/m | −91.41% (below 0%: shrinking) | 44.28% | (400.32%) | Compare |
| RZAI Roze AI Inc. | $163.6M | — | — | — | — | — | — | — | Compare |
| AIBZ Bitzero Holdings Inc. | $151.7M | — (loss-making) | — | +65.54% (above 0%: growing) | n/m | −1,207.54% (below 0%: shrinking) | (16.53%) | (79.08%) | Compare |
| SANG Sangoma Technologies Corporation | $149.8M | — (loss-making) | — | −21.16% (below 0%: shrinking) | n/m | −61.34% (below 0%: shrinking) | 62.50% | (17.39%) | Compare |
| ATGL Alpha Technology Group Limited | $149.0M | — | — | — | — | — | — | — | Compare |
| SKYA SkyAI, Inc. | $148.5M | — (loss-making) | — | — | n/m | +106.15% (above 0%: growing) | 0.00% | 0.00% | |
| PDYN Palladyne AI Corp. | $133.5M | — (loss-making) | — (loss-making) | +469.75% (above 0%: growing) | n/m | −106.98% (below 0%: shrinking) | 29.07% | (231.94%) | Compare |
| TCX Tucows Inc. | $133.3M | — (loss-making) | — (loss-making) | +1.44% (above 0%: growing) | n/m | −282.15% (below 0%: shrinking) | 29.13% | 0.30% | Compare |
| ZENA ZenaTech, Inc. | $131.5M | — (loss-making) | — (loss-making) | — | n/m | −159.28% (below 0%: shrinking) | 100.00% | (234.70%) | Compare |
| Median of peers | $149.4M | — | — | +65.54% | — | −133.13% | 36.71% | (155.51%) |
Pay and ownership Proxy statement filed 18 August 2026
Ownership
Directors and executive officers, together
2.70%
Wei Zhu
9.90%
Solios, Inc.
9.90%
Saba Capital Management, L.P.
6.90%
Electric Capital Frontier Fund II, LP
6.80%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement